USD 1.0
(-9.09%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 101.5 Thousand | 148.4 Thousand | 167.46 Thousand | 166.25 Thousand | 220.25 Thousand | 32.00 |
Total Current Assets | 24.11 Thousand | 58.06 Thousand | 41.77 Thousand | 5207.00 | 220.25 Thousand | 32.00 |
Cash And Short Term Investments | 12.25 Thousand | 55.35 Thousand | 41.77 Thousand | 5207.00 | 220.25 Thousand | 32.00 |
Cash and Cash Equivalents | 12.25 Thousand | 55.35 Thousand | 41.77 Thousand | 5207.00 | 220.25 Thousand | 32.00 |
Short Term Investments | 10.40 | 1.25 | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 11.85 Thousand | 2711.00 | - | - | - | - |
Total Non-Current Assets | 77.38 Thousand | 90.34 Thousand | 125.69 Thousand | 161.04 Thousand | - | - |
Net PPE | 77.38 Thousand | 90.34 Thousand | 125.69 Thousand | 161.04 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 611.78 Thousand | 584.67 Thousand | 519.89 Thousand | 447.67 Thousand | 25.42 Thousand | 429.97 Thousand |
Total Current Liabilities | 561.78 Thousand | 484.67 Thousand | 469.89 Thousand | 447.67 Thousand | 25.42 Thousand | 429.97 Thousand |
Account Payables | 129.74 Thousand | 95.86 Thousand | 71.08 Thousand | 63.11 Thousand | 25.42 Thousand | 144.59 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 432.04 Thousand | 388.8 Thousand | 398.8 Thousand | 384.55 Thousand | - | 175.19 Thousand |
Deferred Revenue | -129.74 Thousand | -95.86 Thousand | -71.08 Thousand | -63.11 Thousand | - | -144.59 Thousand |
Other Current Liabilities | 129.74 Thousand | 95.86 Thousand | 71.08 Thousand | 63.11 Thousand | - | 254.77 Thousand |
Total Non Current Liabilities | 50 Thousand | 100 Thousand | 50 Thousand | - | - | - |
Long-Term Debt | 50 Thousand | 100 Thousand | 50 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -510.28 Thousand | -436.26 Thousand | -352.42 Thousand | -281.41 Thousand | 194.82 Thousand | -429.93 Thousand |
Stock Holders Equity | -510.28 Thousand | -436.26 Thousand | -352.42 Thousand | -281.41 Thousand | 194.82 Thousand | -429.93 Thousand |
Common Stock | 954.38 Thousand | 704.44 Thousand | 471.84 Thousand | 237.34 Thousand | 237.34 Thousand | 11.78 Thousand |
Retained Earnings | -1.46 Million | -1.14 Million | -824.27 Thousand | -518.76 Thousand | -42.51 Thousand | -441.72 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -510.28 Thousand | -436.26 Thousand | -352.42 Thousand | -281.41 Thousand | 194.82 Thousand | -429.93 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 10.40 | 1.25 | - | - | - | - |
Total Debt | 482.04 Thousand | 488.8 Thousand | 448.8 Thousand | 384.55 Thousand | - | 175.19 Thousand |
Net Debt | 469.78 Thousand | 433.45 Thousand | 407.03 Thousand | 379.35 Thousand | -220.25 Thousand | 175.16 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 65.8 Thousand | 58.99 Thousand | 81.9 Thousand | 101.5 Thousand | 101.5 Thousand | 109.23 Thousand |
Total Current Assets | 18.82 Thousand | 1878.00 | 15.65 Thousand | 24.11 Thousand | 24.11 Thousand | 3561.00 |
Cash And Short Term Investments | 17.33 Thousand | 1878.00 | 8543.00 | 12.25 Thousand | 12.25 Thousand | 2307.00 |
Cash and Cash Equivalents | 17.33 Thousand | 1878.00 | 8543.00 | 12.25 Thousand | 12.25 Thousand | 2307.00 |
Short Term Investments | - | - | 7.11 | 10.40 | 10.40 | 1254.00 |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1495.00 | - | 7111.00 | 11.85 Thousand | 11.85 Thousand | - |
Total Non-Current Assets | 46.97 Thousand | 57.11 Thousand | 66.24 Thousand | 77.38 Thousand | 77.38 Thousand | 105.67 Thousand |
Net PPE | 46.97 Thousand | 57.11 Thousand | 66.24 Thousand | 77.38 Thousand | 77.38 Thousand | 105.67 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 822.61 Thousand | 731.12 Thousand | 683.03 Thousand | 611.78 Thousand | 611.78 Thousand | 713.88 Thousand |
Total Current Liabilities | 646.31 Thousand | 731.12 Thousand | 633.03 Thousand | 561.78 Thousand | 561.78 Thousand | 513.88 Thousand |
Account Payables | 163.13 Thousand | 208.65 Thousand | 155.64 Thousand | 129.74 Thousand | 129.74 Thousand | 116.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 448.02 Thousand | 522.47 Thousand | 468.03 Thousand | 432.04 Thousand | 432.04 Thousand | 388.8 Thousand |
Deferred Revenue | -163.13 Thousand | -235.15 Thousand | - | -129.74 Thousand | -129.74 Thousand | - |
Other Current Liabilities | 198.29 Thousand | 235.15 Thousand | 9357.00 | 129.74 Thousand | 129.74 Thousand | 8561.00 |
Total Non Current Liabilities | 176.29 Thousand | - | 50 Thousand | 50 Thousand | 50 Thousand | 200 Thousand |
Long-Term Debt | 176.29 Thousand | - | 50 Thousand | 50 Thousand | 50 Thousand | 200 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -756.81 Thousand | -672.13 Thousand | -601.13 Thousand | -510.28 Thousand | -510.28 Thousand | -604.64 Thousand |
Stock Holders Equity | -757.7 Thousand | -673.02 Thousand | -602.02 Thousand | -510.28 Thousand | -510.28 Thousand | -604.64 Thousand |
Common Stock | 992.49 Thousand | 982.67 Thousand | 957.67 Thousand | 954.38 Thousand | 954.38 Thousand | 754.44 Thousand |
Retained Earnings | -1.75 Million | -1.65 Million | -1.55 Million | -1.46 Million | -1.46 Million | -1.35 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -757.7 Thousand | -673.02 Thousand | -602.02 Thousand | -510.28 Thousand | -510.28 Thousand | -604.64 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 7.11 | 10.40 | 10.40 | 1254.00 |
Total Debt | 624.31 Thousand | 522.47 Thousand | 518.03 Thousand | 482.04 Thousand | 482.04 Thousand | 588.8 Thousand |
Net Debt | 606.98 Thousand | 520.59 Thousand | 509.49 Thousand | 469.78 Thousand | 469.78 Thousand | 586.49 Thousand |
8793
AJYG
BAIK
2002
0210
AD1