USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 60 Thousand | - | - | 1.13 Million | 686.4 Thousand | 745.16 Thousand |
Cost of Revenue | - | - | - | 766.76 Thousand | 461.6 Thousand | 576.06 Thousand |
Gross Profit | 60 Thousand | - | - | 371.1 Thousand | 224.79 Thousand | 169.09 Thousand |
Operating Expenses | 872.95 Thousand | 441.76 Thousand | 2.53 Million | 3.26 Million | 663.14 Thousand | 136.96 Thousand |
Selling, General and Administrative Expenses | 872.95 Thousand | 441.76 Thousand | 2.53 Million | 501.84 Thousand | 663.14 Thousand | 136.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 348.28 Thousand | 2.5 Million | 2.76 Million | - | 33.45 Thousand |
Cost and Expenses | 872.95 Thousand | 441.76 Thousand | 2.53 Million | 4.03 Million | 1.12 Million | 713.03 Thousand |
Operating Income | -812.95 Thousand | -441.76 Thousand | -2.53 Million | -2.89 Million | -438.35 Thousand | 32.13 Thousand |
Interest Expense | 17.65 Thousand | 5489.00 | - | 14.9 Thousand | 4451.00 | - |
Income Tax Expense | - | -441.96 Thousand | 166.07 Thousand | 14.9 Thousand | 4451.00 | 6748.00 |
Earnings before Tax | -830.6 Thousand | -447.25 Thousand | -2.41 Million | -2.91 Million | -442.8 Thousand | 32.13 Thousand |
Net Income | -830.6 Thousand | -447.25 Thousand | -2.58 Million | -2.92 Million | -447.25 Thousand | 25.38 Thousand |
Earnings Per Share Basic | -0.04 | -0.02 | -0.15 | -0.16 | -0.03 | 0.00 |
Earnings Per Share Diluted | -0.04 | -0.02 | -0.15 | -0.16 | -0.03 | 0.00 |
Weighted Average Shares Outstanding | 21.61 Million | 21.41 Million | 17.71 Million | 18.46 Million | 17.77 Million | 18.43 Million |
Weighted Average Shares Outstanding (Diluted) | 21.61 Million | 21.41 Million | 17.71 Million | 18.46 Million | 17.77 Million | 18.43 Million |
Gross Margin | 1.00 | - | - | 0.33 | 0.33 | 0.23 |
EBIT Margin | -13.55 | - | - | -2.55 | -0.64 | 0.04 |
Profit Margin | -13.84 | - | - | -2.57 | -0.65 | 0.03 |
EBITDA | -812.95 Thousand | - | 120.72 Thousand | -2.89 Million | -438.35 Thousand | 32.13 Thousand |
Earnings Before Tax Margin | -13.55 | - | - | -2.55 | -0.64 | 0.04 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 60 Thousand | 15 Thousand | 22.5 Thousand | 22.5 Thousand | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 60 Thousand | 15 Thousand | 22.5 Thousand | 22.5 Thousand | - | - |
Operating Expenses | 872.95 Thousand | 63.32 Thousand | 425.59 Thousand | 119.62 Thousand | 264.4 Thousand | 92.48 Thousand |
Selling, General and Administrative Expenses | - | 63.32 Thousand | 425.59 Thousand | 119.62 Thousand | 264.4 Thousand | 92.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 612.65 Thousand | 222.04 Thousand | 99.05 Thousand | 72.39 Thousand | 219.15 Thousand | 348.28 Thousand |
Cost and Expenses | 872.95 Thousand | 63.32 Thousand | 425.59 Thousand | 119.62 Thousand | 264.4 Thousand | 92.48 Thousand |
Operating Income | -812.95 Thousand | -48.33 Thousand | -403.09 Thousand | -97.12 Thousand | -264.4 Thousand | -92.48 Thousand |
Interest Expense | 17.65 Thousand | 6253.00 | 4739.00 | 3732.00 | 2928.00 | 2228.00 |
Income Tax Expense | -812.95 Thousand | -48.32 Thousand | -403.09 Thousand | -97.12 Thousand | 5856.00 | -92.68 Thousand |
Earnings before Tax | -830.6 Thousand | -54.57 Thousand | -407.83 Thousand | -100.85 Thousand | -267.32 Thousand | -94.71 Thousand |
Net Income | -830.6 Thousand | -54.57 Thousand | -407.83 Thousand | -100.85 Thousand | -273.18 Thousand | -94.71 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.02 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.02 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 21.61 Million | 51.42 Million | 21.46 Million | 21.41 Million | 21.41 Million | 21.41 Million |
Weighted Average Shares Outstanding (Diluted) | 21.61 Million | 51.42 Million | 21.46 Million | 21.41 Million | 21.41 Million | 21.41 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
EBIT Margin | - | -3.22 | -17.92 | -4.32 | - | - |
Profit Margin | -13.84 | -3.64 | -18.13 | -4.48 | - | - |
EBITDA | - | -48.33 Thousand | -403.09 Thousand | -97.12 Thousand | -264.4 Thousand | -92.48 Thousand |
Earnings Before Tax Margin | -13.55 | -3.22 | -17.92 | -4.32 | - | - |
6643
SAE
ALM
VX1
ACT
ALFDF