USD 0.03
(-1.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 265.12 Thousand | 7.01 Million | 20.39 Million | 27.58 Million | 24.05 Million | 25.58 Million |
Cost of Revenue | - | 6.18 Million | 25.99 Million | 24.19 Million | 22.18 Million | 25.3 Million |
Gross Profit | 265.12 Thousand | 830.87 Thousand | -5.59 Million | 3.38 Million | 1.87 Million | 279.45 Thousand |
Operating Expenses | 11.14 Million | 5.98 Million | 1.41 Million | 939.62 Thousand | 748.08 Thousand | 708.09 Thousand |
Selling, General and Administrative Expenses | 3.14 Million | 1.94 Million | 1.41 Million | 939.62 Thousand | 748.08 Thousand | 708.09 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.99 Million | -4.04 Million | - | - | - | - |
Cost and Expenses | 11.14 Million | 12.17 Million | 27.4 Million | 25.13 Million | 22.92 Million | 26.01 Million |
Operating Income | -10.88 Million | -5.15 Million | -7 Million | 2.45 Million | 1.12 Million | -428.64 Thousand |
Interest Expense | 881.84 Thousand | 71.1 Thousand | 28.28 Thousand | 11.11 Thousand | 3494.00 | 8271.00 |
Income Tax Expense | 178.43 Thousand | 57.41 Thousand | 51.21 Thousand | -178.25 Thousand | 707.5 Thousand | -666.32 Thousand |
Earnings before Tax | -11.4 Million | -5.27 Million | -21.57 Million | 2.24 Million | 1.06 Million | -504.76 Thousand |
Net Income | -11.58 Million | -5.33 Million | -21.62 Million | 2.42 Million | 358.85 Thousand | 161.56 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.07 | 0.01 | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.07 | 0.01 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 496.35 Million | 357.49 Million | 312.91 Million | 310.13 Million | 305.35 Million | 293.31 Million |
Weighted Average Shares Outstanding (Diluted) | 499.27 Million | 357.49 Million | 312.91 Million | 311.59 Million | 305.37 Million | 293.31 Million |
Gross Margin | 1.00 | 0.12 | -0.27 | 0.12 | 0.08 | 0.01 |
EBIT Margin | -39.07 | -0.68 | -0.25 | 0.19 | 0.18 | 0.13 |
Profit Margin | -43.70 | -0.76 | -1.06 | 0.09 | 0.01 | 0.01 |
EBITDA | -10.35 Million | -4.65 Million | -19.47 Million | 5.3 Million | 4.48 Million | 3.21 Million |
Earnings Before Tax Margin | -41.05 | -0.74 | -0.34 | 0.09 | 0.05 | -0.02 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1817.00 | 8303.00 | - | 255 Thousand | -6.02 Million | 7.01 Million |
Cost of Revenue | - | 252.69 Thousand | 139.53 Thousand | 146.39 Thousand | -2.56 Million | 6.18 Million |
Gross Profit | 1817.00 | -244.38 Thousand | -139.53 Thousand | 108.6 Thousand | -3.46 Million | 830.87 Thousand |
Operating Expenses | 2.32 Million | 2.59 Million | 3.27 Million | 2.51 Million | 3.15 Million | 5.98 Million |
Selling, General and Administrative Expenses | 833.19 Thousand | 2.59 Million | 3.27 Million | 2.51 Million | 580.95 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.49 Million | 2.59 Million | - | - | - | -4.04 Million |
Cost and Expenses | 2.32 Million | 2.85 Million | 3.41 Million | 2.65 Million | 591.3 Thousand | 12.17 Million |
Operating Income | -2.4 Million | -2.84 Million | -3.41 Million | -2.4 Million | -6.62 Million | -5.15 Million |
Interest Expense | 316.28 Thousand | 197.42 Thousand | 43.78 Thousand | 39.99 Thousand | 150.06 Thousand | 71.1 Thousand |
Income Tax Expense | 349.14 Thousand | - | -170.71 Thousand | -2.00 | -156.86 Thousand | 57.41 Thousand |
Earnings before Tax | -2.54 Million | -2.89 Million | -3.52 Million | -2.44 Million | -6.74 Million | -5.27 Million |
Net Income | -2.89 Million | -2.89 Million | -3.35 Million | -2.44 Million | -6.59 Million | -5.33 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | - |
Weighted Average Shares Outstanding | 496.35 Million | 496.35 Million | 484.71 Million | 398.86 Million | 319.58 Million | 357.49 Million |
Weighted Average Shares Outstanding (Diluted) | 499.27 Million | 499.27 Million | 484.71 Million | 398.86 Million | 412.48 Million | 357.49 Million |
Gross Margin | 1.00 | -29.43 | - | 0.43 | 0.57 | 0.12 |
EBIT Margin | -1193.32 | -311.94 | - | -8.84 | 1.08 | - |
Profit Margin | -1592.04 | -348.32 | - | -9.60 | 1.09 | -0.76 |
EBITDA | -2.16 Million | -2.59 Million | -3.27 Million | -2.25 Million | -6.52 Million | - |
Earnings Before Tax Margin | -1323.33 | -342.37 | - | -9.42 | 1.10 | -0.74 |
SKLN
IMIMF
KMTUF
GR
BKSC
PGOL