USD 0.03
(16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.14 Million | 7.38 Million | 10.93 Million | 5.58 Million | 5.54 Million | 5.09 Million |
Total Current Assets | 1.45 Million | 3.15 Million | 6.53 Million | 2.22 Million | 2.28 Million | 1.9 Million |
Cash And Short Term Investments | 1.27 Million | 2.51 Million | 6.07 Million | 1.66 Million | 1.35 Million | 1.05 Million |
Cash and Cash Equivalents | 1.27 Million | 2.51 Million | 6.07 Million | 1.66 Million | 1.35 Million | 1.05 Million |
Short Term Investments | 1 Million | 2 Million | 4 Million | - | - | - |
Net Receivables | 4421.00 | 510.17 Thousand | 316.07 Thousand | 349.78 Thousand | 725.45 Thousand | 649.11 Thousand |
Inventory | 1.00 | 1.00 | 57.34 Thousand | 1.00 | 1.00 | 40.94 Thousand |
Other Current Assets | 174.96 Thousand | 69.69 Thousand | 82.54 Thousand | 146.41 Thousand | 144.46 Thousand | 167.8 Thousand |
Total Non-Current Assets | 2.68 Million | 4.22 Million | 4.4 Million | 3.35 Million | 3.26 Million | 3.18 Million |
Net PPE | 12.08 Thousand | 41.8 Thousand | 71.7 Thousand | 188.3 Thousand | 34.34 Thousand | 38.95 Thousand |
Good Will And Intangible Assets | - | - | - | 794.39 Thousand | 1.29 Million | 1.86 Million |
Good Will | - | - | - | 687.11 Thousand | 700.93 Thousand | 736.22 Thousand |
Intangible Assets | - | - | - | 107.27 Thousand | 591.26 Thousand | 1.12 Million |
Long-Term Investments | 2.67 Million | 4.18 Million | 4.33 Million | 2.37 Million | 1.93 Million | 1.22 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -4.22 Million | -4.4 Million | -3.35 Million | -3.26 Million | 58.81 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 831.28 Thousand | 692.71 Thousand | 542.08 Thousand | 629.67 Thousand | 523.85 Thousand | 663.75 Thousand |
Total Current Liabilities | 831.28 Thousand | 678.82 Thousand | 537.25 Thousand | 509.21 Thousand | 518.1 Thousand | 663.75 Thousand |
Account Payables | 798.99 Thousand | 627.68 Thousand | 394.74 Thousand | 337.53 Thousand | 447.41 Thousand | 506.36 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.56 Thousand | 30.23 Thousand | 75.28 Thousand | 106.71 Thousand | 1527.00 | -3454.00 |
Deferred Revenue | 18.73 Thousand | 20.91 Thousand | 67.22 Thousand | 64.96 Thousand | 69.15 Thousand | 157.39 Thousand |
Other Current Liabilities | - | - | - | - | - | 3454.00 |
Total Non Current Liabilities | - | 13.89 Thousand | 4833.00 | 120.45 Thousand | 5752.00 | - |
Long-Term Debt | - | 13.89 Thousand | 4833.00 | 120.45 Thousand | 5752.00 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.31 Million | 6.69 Million | 10.39 Million | 4.95 Million | 5.02 Million | 4.43 Million |
Stock Holders Equity | 3.31 Million | 6.69 Million | 10.39 Million | 4.95 Million | 5.02 Million | 4.43 Million |
Common Stock | 29.34 Million | 29.34 Million | 28.99 Million | 21.44 Million | 19.99 Million | 17.6 Million |
Retained Earnings | -28.92 Million | -26.12 Million | -22.86 Million | -18.83 Million | -16.89 Million | -15.19 Million |
Accumulated other comprehensive income | 2.89 Million | 251.65 Thousand | 208.38 Thousand | 229.18 Thousand | 232.06 Thousand | 353.04 Thousand |
Common Stock Equity | 3.31 Million | 6.69 Million | 10.39 Million | 4.95 Million | 5.02 Million | 4.43 Million |
Capital Lease Obligation | 13.56 Thousand | 44.12 Thousand | 80.11 Thousand | 187.17 Thousand | 7279.00 | - |
Total Investments | 2.67 Million | 4.18 Million | 4.33 Million | 2.37 Million | 1.93 Million | 1.22 Million |
Total Debt | 13.56 Thousand | 44.12 Thousand | 80.11 Thousand | 227.17 Thousand | 7279.00 | - |
Net Debt | -1.26 Million | -2.47 Million | -5.99 Million | -1.44 Million | -1.34 Million | -1.05 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.85 Million | 3.45 Million | 4.14 Million | 4.14 Million | 5.58 Million | 6.4 Million |
Total Current Assets | 72.46 Thousand | 488.42 Thousand | 1.45 Million | 1.45 Million | 2.35 Million | 3.4 Million |
Cash And Short Term Investments | 22.06 Thousand | 357.71 Thousand | 1.33 Million | 1.33 Million | 2.05 Million | 2.79 Million |
Cash and Cash Equivalents | 22.06 Thousand | 357.71 Thousand | 339.41 Thousand | 339.41 Thousand | 2.05 Million | 2.79 Million |
Short Term Investments | - | - | 1 Million | 1 Million | 1 Million | 2 Million |
Net Receivables | 31.23 Thousand | 96.81 Thousand | 70.96 Thousand | 70.96 Thousand | 176.24 Thousand | 370.31 Thousand |
Inventory | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 19.16 Thousand | 33.89 Thousand | 48.59 Thousand | 48.59 Thousand | 63.35 Thousand | 176.4 Thousand |
Total Non-Current Assets | 2.78 Million | 2.96 Million | 2.68 Million | 2.68 Million | 3.23 Million | 2.99 Million |
Net PPE | 57.1 Thousand | 4833.00 | 12.08 Thousand | 12.08 Thousand | 18.96 Thousand | 26.58 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.78 Million | 2.96 Million | 2.67 Million | 2.67 Million | 3.21 Million | 2.97 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -57.1 Thousand | - | - | - | -3.23 Million | -2.99 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.01 Million | 908.56 Thousand | 831.28 Thousand | 831.28 Thousand | 762.51 Thousand | 650.38 Thousand |
Total Current Liabilities | 1.01 Million | 908.56 Thousand | 831.28 Thousand | 831.28 Thousand | 762.51 Thousand | 650 Thousand |
Account Payables | 959.67 Thousand | 867.39 Thousand | 587.91 Thousand | 587.91 Thousand | 698.07 Thousand | 600 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 5960.00 | 13.56 Thousand | 13.56 Thousand | 21.4 Thousand | 28.72 Thousand |
Deferred Revenue | 17.27 Thousand | 17.27 Thousand | 18.73 Thousand | 18.73 Thousand | 18.28 Thousand | 20.19 Thousand |
Other Current Liabilities | 41.68 Thousand | 17.93 Thousand | 211.07 Thousand | 211.07 Thousand | 24.75 Thousand | 1075.00 |
Total Non Current Liabilities | - | - | - | - | - | 385.00 |
Long-Term Debt | - | - | - | - | - | 385.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.83 Million | 2.54 Million | 3.31 Million | 3.31 Million | 4.82 Million | 5.75 Million |
Stock Holders Equity | 1.83 Million | 2.54 Million | 3.31 Million | 3.31 Million | 4.82 Million | 5.75 Million |
Common Stock | 29.35 Million | 29.34 Million | 29.34 Million | 29.34 Million | 29.34 Million | 29.34 Million |
Retained Earnings | -30.45 Million | -29.71 Million | -28.92 Million | -28.92 Million | -27.98 Million | -27.05 Million |
Accumulated other comprehensive income | 2.93 Million | 2.92 Million | 2.89 Million | 2.89 Million | 251.15 Thousand | 243.03 Thousand |
Common Stock Equity | 1.83 Million | 2.54 Million | 3.31 Million | 3.31 Million | 4.82 Million | 5.75 Million |
Capital Lease Obligation | - | 5960.00 | 13.56 Thousand | 13.56 Thousand | 21.4 Thousand | 29.11 Thousand |
Total Investments | 2.78 Million | 2.96 Million | 3.67 Million | 3.67 Million | 3.21 Million | 2.97 Million |
Total Debt | - | 5960.00 | 13.56 Thousand | 13.56 Thousand | 21.4 Thousand | 29.11 Thousand |
Net Debt | -22.06 Thousand | -351.75 Thousand | -325.85 Thousand | -325.85 Thousand | -2.03 Million | -2.76 Million |
UEPEN
8476
1813
QLIRO
CVV
KCEA