USD 0.0
(-10.53%)
Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|
Revenue | 95.57 Thousand | 18.65 Thousand | 13.02 Thousand | 9409.00 | - | - |
Cost of Revenue | 444.09 Thousand | 34.71 Thousand | 6277.00 | 6204.00 | - | - |
Gross Profit | -348.51 Thousand | -16.06 Thousand | 6744.00 | 3205.00 | - | - |
Operating Expenses | 2.81 Million | 2.62 Million | 2.83 Million | 2.14 Million | 810.36 Thousand | 81.59 Thousand |
Selling, General and Administrative Expenses | 2.63 Million | 2.45 Million | 2.32 Million | 1.98 Million | 782.98 Thousand | 80.76 Thousand |
Research and Development Expenses | 157.15 Thousand | 137.75 Thousand | 269.43 Thousand | 155.69 Thousand | 25.99 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.26 Million | 2.65 Million | 2.84 Million | 2.15 Million | 810.36 Thousand | 81.59 Thousand |
Operating Income | 3.16 Million | 2.63 Million | 2.82 Million | 2.14 Million | 810.36 Thousand | 81.59 Thousand |
Interest Expense | 1.32 Million | 1.23 Million | 323.77 Thousand | 8440.00 | 9245.00 | 604.00 |
Income Tax Expense | 1.3 Million | 1.39 Million | 316.33 Thousand | 86.16 Thousand | 9245.00 | -119.18 Thousand |
Earnings before Tax | 3.18 Million | 2.47 Million | 2.6 Million | 2.06 Million | - | 201.38 Thousand |
Net Income | -4.47 Million | -4.03 Million | -3.14 Million | -2.23 Million | -819.6 Thousand | 37.58 Thousand |
Earnings Per Share Basic | -3.27 | -9.52 | -11.45 | -11.07 | -6.58 | 1.00 |
Earnings Per Share Diluted | -3.27 | -9.52 | -11.45 | -11.07 | -6.58 | 1.00 |
Weighted Average Shares Outstanding | 1.36 Million | 423.94 Thousand | 274.77 Thousand | 201.56 Thousand | 124.53 Thousand | 124.53 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.36 Million | 423.94 Thousand | 274.77 Thousand | 201.56 Thousand | 124.53 Thousand | 126.41 Thousand |
Gross Margin | -3.65 | -0.86 | 0.52 | 0.34 | - | - |
EBIT Margin | -21.03 | -68.16 | -91.62 | -219.04 | - | - |
Profit Margin | -46.78 | -216.28 | -241.59 | -237.11 | - | - |
EBITDA | -2 Million | -1.27 Million | -1.19 Million | -1.19 Million | -808.97 Thousand | -200.55 Thousand |
Earnings Before Tax Margin | 33.11 | 141.33 | 217.30 | 227.95 | - | - |
Breakdown | 2023 Q1 | 2022 Q1 | 2008 Q1 | 2007 Q4 | 2007 FY | 2007 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | 3357.00 | 9596.00 | 95.57 Thousand | 20.75 Thousand |
Cost of Revenue | - | - | 444.00 | 345.17 Thousand | 444.09 Thousand | 36.5 Thousand |
Gross Profit | - | - | 2913.00 | -335.57 Thousand | -348.51 Thousand | -15.75 Thousand |
Operating Expenses | 21.66 Thousand | 16.52 Thousand | 311.07 Thousand | 384.17 Thousand | 2.81 Million | 492.78 Thousand |
Selling, General and Administrative Expenses | 19.22 Thousand | 14.08 Thousand | 304.32 Thousand | 343.04 Thousand | - | 465.89 Thousand |
Research and Development Expenses | - | - | - | 33.74 Thousand | - | 20.16 Thousand |
Other Expenses | 2441.00 | - | - | - | - | - |
Cost and Expenses | 21.66 Thousand | 16.52 Thousand | 311.52 Thousand | 729.34 Thousand | 3.26 Million | 529.29 Thousand |
Operating Income | -19.22 Thousand | -14.08 Thousand | 308.16 Thousand | 719.74 Thousand | 3.16 Million | 508.53 Thousand |
Interest Expense | - | - | 253.8 Thousand | 292.24 Thousand | 1.32 Million | 344.49 Thousand |
Income Tax Expense | -2441.00 | -2441.00 | 17.12 Million | 145.98 Thousand | 1.3 Million | 399.73 Thousand |
Earnings before Tax | -21.66 Thousand | -16.52 Thousand | -16.55 Million | 865.51 Thousand | 3.18 Million | 453.29 Thousand |
Net Income | -21.66 Thousand | -16.52 Thousand | -17.42 Million | -865.73 Thousand | -4.47 Million | -908.27 Thousand |
Earnings Per Share Basic | - | - | -2.75 | - | - | -0.65 |
Earnings Per Share Diluted | - | - | -2.75 | - | - | -0.65 |
Weighted Average Shares Outstanding | 966.44 Million | 966.44 Million | 6.34 Million | - | 1.36 Million | 1.4 Million |
Weighted Average Shares Outstanding (Diluted) | 966.44 Million | 966.44 Million | 6.34 Million | - | 1.36 Million | 1.4 Million |
Gross Margin | - | - | 0.87 | -34.97 | -3.65 | -0.76 |
EBIT Margin | - | - | 4943.91 | -54.89 | - | -16.20 |
Profit Margin | - | - | -5191.61 | -90.22 | -46.78 | -43.76 |
EBITDA | -19.22 Thousand | -14.08 Thousand | 16.59 Million | -526.77 Thousand | - | -336.17 Thousand |
Earnings Before Tax Margin | - | - | 91.80 | 75.00 | 33.11 | 24.50 |
1112
BXRBF
IMTV
0QOQ
AUCT
PCIP