USD 6.04
(15.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.7 Billion | 6.19 Billion | 6.55 Billion | 6.4 Billion | 6.41 Billion | 5.81 Billion |
Total Current Assets | 3.49 Billion | 3 Billion | 3 Billion | 2.78 Billion | 2.91 Billion | 2.58 Billion |
Cash And Short Term Investments | 1.8 Billion | 1.42 Billion | 1.39 Billion | 1.08 Billion | 1.03 Billion | 841.84 Million |
Cash and Cash Equivalents | 1.8 Billion | 1.42 Billion | 1.39 Billion | 1.08 Billion | 1.03 Billion | 841.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.46 Billion | 1.36 Billion | 1.41 Billion | 1.49 Billion | 1.69 Billion | 1.57 Billion |
Inventory | 157.85 Million | 137.87 Million | 140.58 Million | 155.83 Million | 133.79 Million | 106.98 Million |
Other Current Assets | 73.83 Million | 68.93 Million | 56.77 Million | 56.04 Million | 49.01 Million | 59.85 Million |
Total Non-Current Assets | 3.2 Billion | 3.19 Billion | 3.54 Billion | 3.61 Billion | 3.5 Billion | 3.22 Billion |
Net PPE | 351.34 Million | 279.37 Million | 301.45 Million | 292.52 Million | 270.24 Million | 213.96 Million |
Good Will And Intangible Assets | 1.44 Billion | 2.47 Billion | 2.6 Billion | 2.64 Billion | 2.59 Billion | 1.16 Billion |
Good Will | 1.07 Billion | 1.05 Billion | 1.1 Billion | 1.1 Billion | 1.09 Billion | 1.15 Billion |
Intangible Assets | 367.14 Million | 1.41 Billion | 1.5 Billion | 1.53 Billion | 1.49 Billion | 258 Million |
Long-Term Investments | 1.03 Billion | 973.56 Million | 1.14 Billion | 1.38 Billion | 1.28 Billion | 1.21 Billion |
Tax Assets | 239.32 Million | 212.85 Million | 162.21 Million | 109.35 Million | 121.87 Million | 101.88 Million |
Other Non Current Assets | 130.34 Million | -742.57 Million | -670.49 Million | -814.7 Million | -767.03 Million | 535.43 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 5.16 Billion | 4.52 Billion | 4.69 Billion | 4.56 Billion | 4.58 Billion | 4.23 Billion |
Total Current Liabilities | 3.46 Billion | 3.29 Billion | 3.24 Billion | 3 Billion | 3.11 Billion | 2.7 Billion |
Account Payables | 766.34 Million | 943.33 Million | 1.01 Billion | 1.04 Billion | 1.1 Billion | 965.38 Million |
Tax Payables | 7.63 Million | 9.67 Million | 18.92 Million | 19.13 Million | 21.19 Million | 21.65 Million |
Short Term Debt | 207.49 Million | 304.76 Million | 112.19 Million | 72.44 Million | 253.02 Million | 80.23 Million |
Deferred Revenue | 763.8 Million | 801.83 Million | 904.35 Million | 716.28 Million | 621.3 Million | 622.79 Million |
Other Current Liabilities | 1.72 Billion | 1.24 Billion | 1.21 Billion | 1.17 Billion | 1.13 Billion | 1.03 Billion |
Total Non Current Liabilities | 1.7 Billion | 1.23 Billion | 1.44 Billion | 1.56 Billion | 1.47 Billion | 1.53 Billion |
Long-Term Debt | 920.37 Million | 487.38 Million | 604.25 Million | 713.54 Million | 700.79 Million | 860.95 Million |
Deferred Revenue Non Current | 2.54 Million | 2.41 Million | 12.16 Million | 2.73 Million | 2.64 Million | 2.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 576.66 Million | 557.53 Million | 675.9 Million | 702.61 Million | 625.28 Million | 552.74 Million |
Other Liabilities | 2.00 | - | 1.00 | - | - | 1.00 |
Total Equity | 1.53 Billion | 1.67 Billion | 1.86 Billion | 1.83 Billion | 1.82 Billion | 1.58 Billion |
Stock Holders Equity | 1.52 Billion | 1.66 Billion | 1.85 Billion | 1.82 Billion | 1.81 Billion | 1.56 Billion |
Common Stock | 346.25 Million | 355.56 Million | 466.37 Million | 471.59 Million | 457.03 Million | 439.39 Million |
Retained Earnings | 660.68 Million | 829.64 Million | 950.31 Million | 925.42 Million | 1.05 Billion | 811.28 Million |
Accumulated other comprehensive income | 294.06 Million | 268.48 Million | 196.01 Million | 188.63 Million | 193.41 Million | 211.41 Million |
Common Stock Equity | 1.52 Billion | 1.66 Billion | 1.85 Billion | 1.82 Billion | 1.81 Billion | 1.56 Billion |
Capital Lease Obligation | 118.38 Million | 100.38 Million | 114.9 Million | 106.62 Million | 103.33 Million | - |
Total Investments | 1.03 Billion | 973.56 Million | 1.14 Billion | 1.38 Billion | 1.28 Billion | 1.21 Billion |
Total Debt | 1.24 Billion | 892.53 Million | 831.35 Million | 892.61 Million | 1.05 Billion | 941.19 Million |
Net Debt | -553.75 Million | -533.34 Million | -565.05 Million | -190 Million | 26.49 Million | 99.34 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 6.8 Billion | 6.7 Billion | 6.7 Billion | 6.42 Billion | 6.37 Billion | 6.19 Billion |
Total Current Assets | 3.59 Billion | 3.49 Billion | 3.49 Billion | 3.35 Billion | 3.09 Billion | 3 Billion |
Cash And Short Term Investments | 1.62 Billion | 1.8 Billion | 1.8 Billion | 1.72 Billion | 1.17 Billion | 1.14 Billion |
Cash and Cash Equivalents | 1.62 Billion | 1.8 Billion | 1.8 Billion | 1.72 Billion | 1.17 Billion | 1.14 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.68 Billion | 1.46 Billion | 1.46 Billion | 1.24 Billion | 1.66 Billion | 1.5 Billion |
Inventory | 206.08 Million | 157.85 Million | 157.85 Million | 151.28 Million | 177.7 Million | 172.71 Million |
Other Current Assets | 87.23 Million | 73.83 Million | 73.83 Million | 229.36 Million | 72.35 Million | 189.98 Million |
Total Non-Current Assets | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.06 Billion | 3.27 Billion | 3.18 Billion |
Net PPE | 352.73 Million | 351.34 Million | 351.34 Million | 336.72 Million | 310.97 Million | 302.24 Million |
Good Will And Intangible Assets | 1.07 Billion | 1.44 Billion | 1.44 Billion | 1.38 Billion | 2.5 Billion | 1.39 Billion |
Good Will | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.03 Billion | 1.07 Billion | 1.04 Billion |
Intangible Assets | 345.15 Million | 367.14 Million | 367.14 Million | 351.36 Million | 1.43 Billion | 347.89 Million |
Long-Term Investments | 1 Billion | 1.03 Billion | 1.03 Billion | 538.02 Million | 1.03 Billion | 569.95 Million |
Tax Assets | 222.51 Million | 239.32 Million | 239.32 Million | - | 229.74 Million | - |
Other Non Current Assets | 547.44 Million | 130.34 Million | 130.34 Million | 812.53 Million | -808.54 Million | 919.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.31 Billion | 5.16 Billion | 5.16 Billion | 4.94 Billion | 4.8 Billion | 4.66 Billion |
Total Current Liabilities | 3.62 Billion | 3.46 Billion | 3.46 Billion | 3.31 Billion | 3.44 Billion | 3.34 Billion |
Account Payables | 874.89 Million | 766.34 Million | 766.34 Million | 734.45 Million | 809.81 Million | 787.08 Million |
Tax Payables | 3.79 Million | 7.63 Million | 7.63 Million | - | 10.15 Million | - |
Short Term Debt | 134.01 Million | 207.49 Million | 207.49 Million | 137.86 Million | 73.61 Million | 9.86 Million |
Deferred Revenue | 776.28 Million | 763.8 Million | 763.8 Million | - | 840.27 Million | - |
Other Current Liabilities | 1.84 Billion | 1.72 Billion | 1.72 Billion | 2.44 Billion | 1.71 Billion | 2.54 Billion |
Total Non Current Liabilities | 1.68 Billion | 1.7 Billion | 1.7 Billion | 1.63 Billion | 1.35 Billion | 1.32 Billion |
Long-Term Debt | 915.35 Million | 920.37 Million | 920.37 Million | 997.97 Million | 594.03 Million | 683.45 Million |
Deferred Revenue Non Current | 2.52 Million | 2.54 Million | 2.54 Million | - | 2.53 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 566.4 Million | 576.66 Million | 576.66 Million | 634.4 Million | 577.53 Million | 637.8 Million |
Other Liabilities | - | 2.00 | 2.00 | - | - | - |
Total Equity | 1.48 Billion | 1.53 Billion | 1.53 Billion | 1.47 Billion | 1.57 Billion | 1.52 Billion |
Stock Holders Equity | 1.47 Billion | 1.52 Billion | 1.52 Billion | 1.46 Billion | 1.56 Billion | 1.52 Billion |
Common Stock | 343.88 Million | 346.25 Million | 346.25 Million | 331.84 Million | 373.17 Million | 362.69 Million |
Retained Earnings | 618.24 Million | 660.68 Million | 660.68 Million | 666.12 Million | 708.26 Million | 736.5 Million |
Accumulated other comprehensive income | 289.52 Million | 294.06 Million | 294.06 Million | 248.88 Million | 260.2 Million | 204.78 Million |
Common Stock Equity | 1.47 Billion | 1.52 Billion | 1.52 Billion | 1.46 Billion | 1.56 Billion | 1.52 Billion |
Capital Lease Obligation | 125.16 Million | 118.38 Million | 118.38 Million | 174.46 Million | 107.89 Million | 166.54 Million |
Total Investments | 1 Billion | 1.03 Billion | 1.03 Billion | 538.02 Million | 1.03 Billion | 569.95 Million |
Total Debt | 1.17 Billion | 1.24 Billion | 1.24 Billion | 1.13 Billion | 775.54 Million | 693.32 Million |
Net Debt | -448.82 Million | -553.75 Million | -553.75 Million | -589.26 Million | -401.09 Million | -450.28 Million |
CORD
WTN
300811
CLIG
MEIL
NVRVF