USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 1 Million | 851.76 Thousand | 548.3 Thousand | 424.25 Thousand | - | - |
Cost of Revenue | 1.07 Million | 1.39 Million | 454.92 Thousand | 424.25 Thousand | - | - |
Gross Profit | -62.32 Thousand | -543.64 Thousand | 93.37 Thousand | - | - | - |
Operating Expenses | -62.32 Thousand | 3.98 Million | 5.58 Million | 5.87 Million | 2.25 Million | 231.74 Thousand |
Selling, General and Administrative Expenses | 2.82 Million | 3.32 Million | 5.21 Million | 5.57 Million | 2.21 Million | 231.74 Thousand |
Research and Development Expenses | - | - | 2603.00 | 42.71 Thousand | - | - |
Other Expenses | -2.88 Million | - | - | - | -2.18 Million | -800.00 |
Cost and Expenses | 4.45 Million | 5.38 Million | 6.04 Million | 5.87 Million | 2.25 Million | 231.74 Thousand |
Operating Income | -3.44 Million | -5.69 Million | -7.17 Million | -4.83 Million | -2.25 Million | 231.74 Thousand |
Interest Expense | 665.78 Thousand | 130.66 Thousand | 21.72 Thousand | - | - | - |
Income Tax Expense | - | -714 Thousand | -1.81 Million | 622.45 Thousand | - | -464.69 Thousand |
Earnings before Tax | -13.84 Million | -15.04 Million | -3.69 Million | -6.07 Million | -4.43 Million | -231.74 Thousand |
Net Income | -10.06 Million | -10.1 Million | -3.69 Million | -6.07 Million | -4.43 Million | -231.74 Thousand |
Earnings Per Share Basic | -0.49 | -0.55 | -0.23 | -0.44 | -1.11 | -0.19 |
Earnings Per Share Diluted | -0.49 | -0.55 | -0.23 | -0.44 | -1.11 | -0.19 |
Weighted Average Shares Outstanding | 20.36 Million | 18.47 Million | 15.9 Million | 13.91 Million | 3.99 Million | 1.22 Million |
Weighted Average Shares Outstanding (Diluted) | 20.36 Million | 18.47 Million | 15.9 Million | 13.91 Million | 3.99 Million | 1.22 Million |
Gross Margin | -0.06 | -0.64 | 0.17 | - | - | - |
EBIT Margin | -2.59 | -5.91 | -12.41 | -10.77 | - | - |
Profit Margin | -9.97 | -11.86 | -6.75 | -14.32 | - | - |
EBITDA | -2.61 Million | -5.03 Million | -3.3 Million | -5.31 Million | -2.25 Million | -231.74 Thousand |
Earnings Before Tax Margin | -3.42 | -6.69 | -13.08 | -11.39 | - | - |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | 113.49 Thousand | 41.94 Thousand | -19.3 Thousand | 1 Million | 51.13 Thousand | 317.87 Thousand |
Cost of Revenue | 216.83 Thousand | 71.14 Thousand | 13.59 Thousand | 1.07 Million | 372.56 Thousand | 247.73 Thousand |
Gross Profit | -103.34 Thousand | -29.19 Thousand | -32.9 Thousand | -62.32 Thousand | -321.42 Thousand | 70.14 Thousand |
Operating Expenses | 537.01 Thousand | 723.23 Thousand | 733.03 Thousand | 3.38 Million | 906.99 Thousand | 906.1 Thousand |
Selling, General and Administrative Expenses | 491.84 Thousand | 678.6 Thousand | 688.4 Thousand | - | 820.84 Thousand | 785.14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 261.69 Thousand | - | - |
Cost and Expenses | 753.84 Thousand | 794.37 Thousand | 746.62 Thousand | 4.45 Million | 1.27 Million | 1.15 Million |
Operating Income | -640.35 Thousand | -752.42 Thousand | -765.93 Thousand | -3.18 Million | -966.73 Thousand | -835.96 Thousand |
Interest Expense | 189.57 Thousand | 190.18 Thousand | 200.71 Thousand | 665.78 Thousand | 197.95 Thousand | 152.24 Thousand |
Income Tax Expense | -91.02 Thousand | -101.51 Thousand | -120 Thousand | -2.86 Million | -1.3 Million | -101.8 Thousand |
Earnings before Tax | -829.92 Thousand | -942.61 Thousand | -966.65 Thousand | -13.84 Million | -7.68 Million | -835.96 Thousand |
Net Income | -738.9 Thousand | -841.09 Thousand | -846.64 Thousand | -10.06 Million | -5.91 Million | -734.16 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.04 | - | - | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.04 | - | - | -0.04 |
Weighted Average Shares Outstanding | 55.36 Million | 28.53 Million | 20.36 Million | 20.36 Million | - | 20.36 Million |
Weighted Average Shares Outstanding (Diluted) | 55.36 Million | 28.53 Million | 20.36 Million | 20.36 Million | - | 20.36 Million |
Gross Margin | -0.91 | -0.70 | 1.70 | -0.06 | -6.29 | 0.22 |
EBIT Margin | -5.24 | -16.87 | 37.36 | - | -17.22 | -2.24 |
Profit Margin | -6.51 | -20.05 | 43.85 | -9.97 | -115.66 | -2.31 |
EBITDA | -595.18 Thousand | -707.79 Thousand | -721.3 Thousand | - | -880.58 Thousand | -710.57 Thousand |
Earnings Before Tax Margin | -5.64 | -17.94 | 39.67 | -3.16 | -18.90 | -2.63 |
HOMEX
APTY
OGUN-B
TCNRF
6889
3976