USD 26.94
(2.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.73 Billion | 8.71 Billion | 7.93 Billion | 7.46 Billion | 7.08 Billion | 7.73 Billion |
Total Current Assets | 1.37 Billion | 1.44 Billion | 1.32 Billion | 1.44 Billion | 1.68 Billion | 2.99 Billion |
Cash And Short Term Investments | 112.9 Million | 160.7 Million | 158.2 Million | 408.5 Million | 805.9 Million | 2.1 Billion |
Cash and Cash Equivalents | 112.9 Million | 160.7 Million | 158.2 Million | 408.5 Million | 737.3 Million | 1.69 Billion |
Short Term Investments | - | 78.66 Million | 19.99 Million | 17.98 Million | 68.6 Million | 411.2 Million |
Net Receivables | 1.08 Billion | 1.12 Billion | 978.5 Million | 851.2 Million | 717.2 Million | 768.9 Million |
Inventory | 77.7 Million | 83.9 Million | 94.5 Million | 79.5 Million | 67.5 Million | 59.8 Million |
Other Current Assets | 100 Million | 73.9 Million | 90.4 Million | 103 Million | 95.6 Million | 61.5 Million |
Total Non-Current Assets | 7.35 Billion | 7.27 Billion | 6.61 Billion | 6.02 Billion | 5.39 Billion | 4.73 Billion |
Net PPE | 6.77 Billion | 6.69 Billion | 6.14 Billion | 5.54 Billion | 5 Billion | 4.31 Billion |
Good Will And Intangible Assets | 235.3 Million | 241.3 Million | 243.5 Million | 281.8 Million | 259.6 Million | 286.2 Million |
Good Will | 185.8 Million | 187.5 Million | 184.1 Million | 207.8 Million | 192.5 Million | 220.8 Million |
Intangible Assets | 49.5 Million | 53.8 Million | 59.4 Million | 74 Million | 67.1 Million | 65.4 Million |
Long-Term Investments | 151.8 Million | 156.9 Million | 44.6 Million | 53.9 Million | 30.8 Million | 174.51 Million |
Tax Assets | 152.9 Million | 154.5 Million | 128.9 Million | 118 Million | 96.3 Million | 73.6 Million |
Other Non Current Assets | 34.5 Million | 21.2 Million | 49.6 Million | 30.7 Million | 2.19 Million | -109.91 Million |
Other Assets | -0.00 | - | - | - | - | - |
Total Liabilities | 5.5 Billion | 5.84 Billion | 5.48 Billion | 4.77 Billion | 4.32 Billion | 3.92 Billion |
Total Current Liabilities | 2.26 Billion | 2.98 Billion | 2.23 Billion | 1.97 Billion | 1.5 Billion | 1.87 Billion |
Account Payables | 617.8 Million | 626.1 Million | 549.7 Million | 510.5 Million | 438.4 Million | 420.7 Million |
Tax Payables | 34.2 Million | 66.5 Million | 61.1 Million | 67.6 Million | 45.8 Million | - |
Short Term Debt | 156.6 Million | 672.3 Million | 193.7 Million | 179.9 Million | 149.1 Million | 556.8 Million |
Deferred Revenue | 574 Million | -1.85 Billion | -950.28 Million | -715.19 Million | -628.58 Million | -1.17 Billion |
Other Current Liabilities | 916.59 Million | 3.54 Billion | 2.44 Billion | 1.99 Billion | 1.54 Billion | 2.06 Billion |
Total Non Current Liabilities | 3.23 Billion | 2.86 Billion | 3.24 Billion | 2.8 Billion | 2.82 Billion | 2.04 Billion |
Long-Term Debt | 2.48 Billion | 2.21 Billion | 2.68 Billion | 2.28 Billion | 2.36 Billion | 1.64 Billion |
Deferred Revenue Non Current | - | 2.48 Billion | 3.13 Billion | 2.4 Billion | 2.68 Billion | 52.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 111 Million | -2.39 Billion | -3.05 Billion | -2.29 Billion | -2.57 Billion | 1 Million |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 3.22 Billion | 2.87 Billion | 2.45 Billion | 2.68 Billion | 2.75 Billion | 3.8 Billion |
Stock Holders Equity | 3.22 Billion | 2.87 Billion | 2.45 Billion | 2.68 Billion | 2.75 Billion | 3.8 Billion |
Common Stock | 4.56 Billion | 4.53 Billion | 4.5 Billion | 4.92 Billion | 5.42 Billion | 6.18 Billion |
Retained Earnings | 6.05 Billion | 5.68 Billion | 5.32 Billion | 5.03 Billion | 4.79 Billion | 4.94 Billion |
Accumulated other comprehensive income | -7.39 Billion | -7.34 Billion | -7.37 Billion | -7.27 Billion | -7.46 Billion | -7.32 Billion |
Common Stock Equity | 3.22 Billion | 2.87 Billion | 2.45 Billion | 2.68 Billion | 2.75 Billion | 3.8 Billion |
Capital Lease Obligation | 869.5 Million | 729.4 Million | 713.4 Million | 712.6 Million | 704.2 Million | - |
Total Investments | 151.8 Million | 235.56 Million | 64.59 Million | 71.88 Million | 99.4 Million | 585.71 Million |
Total Debt | 2.64 Billion | 2.88 Billion | 2.87 Billion | 2.46 Billion | 2.51 Billion | 2.2 Billion |
Net Debt | 2.52 Billion | 2.72 Billion | 2.71 Billion | 2.05 Billion | 1.78 Billion | 508.9 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 8.73 Billion | 9.24 Billion | 8.77 Billion | 13.64 Billion | 8.71 Billion | 8.71 Billion |
Total Current Assets | 1.37 Billion | 1.37 Billion | 1.43 Billion | 2.23 Billion | 1.44 Billion | 1.44 Billion |
Cash And Short Term Investments | 112.9 Million | 112.9 Million | 195.9 Million | 304.74 Million | 160.7 Million | 160.7 Million |
Cash and Cash Equivalents | 112.9 Million | 112.9 Million | 195.9 Million | 304.74 Million | 160.7 Million | 160.7 Million |
Short Term Investments | - | - | - | - | 78.66 Million | 78.66 Million |
Net Receivables | 1.08 Billion | 1.12 Billion | 1.07 Billion | 1.67 Billion | 1.12 Billion | 1.12 Billion |
Inventory | 77.7 Million | 77.7 Million | 64.2 Million | 99.86 Million | 83.9 Million | 83.9 Million |
Other Current Assets | 100 Million | 62.8 Million | 101.8 Million | 158.36 Million | 73.9 Million | 73.9 Million |
Total Non-Current Assets | 7.35 Billion | 7.86 Billion | 7.33 Billion | 11.41 Billion | 7.27 Billion | 7.27 Billion |
Net PPE | 6.77 Billion | 6.77 Billion | 6.74 Billion | 10.49 Billion | 6.69 Billion | 6.69 Billion |
Good Will And Intangible Assets | 235.3 Million | 235.3 Million | 354.76 Million | 376.14 Million | 241.3 Million | 241.3 Million |
Good Will | 185.8 Million | 185.8 Million | - | - | 187.5 Million | 187.5 Million |
Intangible Assets | 49.5 Million | 49.5 Million | 354.76 Million | 376.14 Million | 53.8 Million | 53.8 Million |
Long-Term Investments | 151.8 Million | 186.3 Million | 193.3 Million | 246.25 Million | 156.9 Million | 156.9 Million |
Tax Assets | 152.9 Million | 663.2 Million | 152.9 Million | - | 154.5 Million | 154.5 Million |
Other Non Current Assets | 34.5 Million | - | -112.96 Million | 292.29 Million | 21.2 Million | 21.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.5 Billion | 6.01 Billion | 5.64 Billion | 8.78 Billion | 5.84 Billion | 5.84 Billion |
Total Current Liabilities | 2.26 Billion | 2.26 Billion | 2.72 Billion | 4.24 Billion | 2.98 Billion | 2.98 Billion |
Account Payables | 617.8 Million | 1.87 Billion | 1.8 Billion | 2.81 Billion | 626.1 Million | 626.1 Million |
Tax Payables | 34.2 Million | 34.2 Million | 83.6 Million | - | 66.5 Million | 66.5 Million |
Short Term Debt | 156.6 Million | 156.6 Million | 712.1 Million | 937.24 Million | 672.3 Million | 672.3 Million |
Deferred Revenue | 574 Million | 34.2 Million | 83.6 Million | - | -1.85 Billion | -1.85 Billion |
Other Current Liabilities | 916.59 Million | 204.2 Million | 123.4 Million | 492.5 Million | 3.54 Billion | 3.54 Billion |
Total Non Current Liabilities | 3.23 Billion | 3.74 Billion | 2.91 Billion | 4.53 Billion | 2.86 Billion | 2.86 Billion |
Long-Term Debt | 2.48 Billion | 1.74 Billion | 1.59 Billion | 3.46 Billion | 2.21 Billion | 2.21 Billion |
Deferred Revenue Non Current | - | 741.8 Million | 628.09 Million | - | 2.48 Billion | 2.48 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 111 Million | 111 Million | 102.9 Million | 1.07 Billion | -2.39 Billion | -2.39 Billion |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 3.22 Billion | 3.22 Billion | 3.12 Billion | 4.86 Billion | 2.87 Billion | 2.87 Billion |
Stock Holders Equity | 3.22 Billion | 3.22 Billion | 3.12 Billion | 4.86 Billion | 2.87 Billion | 2.87 Billion |
Common Stock | 4.56 Billion | 4.56 Billion | 4.55 Billion | 7.08 Billion | 4.53 Billion | 4.53 Billion |
Retained Earnings | 6.05 Billion | 6.05 Billion | 5.86 Billion | 9.12 Billion | 5.68 Billion | 5.68 Billion |
Accumulated other comprehensive income | -7.39 Billion | -7.39 Billion | -7.29 Billion | -11.34 Billion | -7.34 Billion | -7.34 Billion |
Common Stock Equity | 3.22 Billion | 3.22 Billion | 3.12 Billion | 4.86 Billion | 2.87 Billion | 2.87 Billion |
Capital Lease Obligation | 869.5 Million | 741.8 Million | 628.1 Million | 1.14 Billion | 729.4 Million | 729.4 Million |
Total Investments | 151.8 Million | 186.3 Million | 193.3 Million | 246.25 Million | 235.56 Million | 235.56 Million |
Total Debt | 2.64 Billion | 2.64 Billion | 2.93 Billion | 4.39 Billion | 2.88 Billion | 2.88 Billion |
Net Debt | 2.52 Billion | 2.52 Billion | 2.74 Billion | 4.09 Billion | 2.72 Billion | 2.72 Billion |
AMS
ODMUF
BIOX
CKPT
CASY
0J9P