BZAM Ltd. (BZAMF)
USD 0.0
(-90.0%)
USD 0.0
(-90.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 49.35 Million | 23.9 Million | 10 Million | 8.44 Million | 1.37 Million | - |
| Cost of Revenue | 42.59 Million | 33.82 Million | 19.56 Million | 6.28 Million | 2.21 Million | 363.14 Thousand |
| Gross Profit | 6.75 Million | -9.92 Million | -9.56 Million | 2.16 Million | -843.46 Thousand | -363.14 Thousand |
| Operating Expenses | 41.98 Million | 22.38 Million | 28.86 Million | 57.06 Million | 32.54 Million | 11.92 Million |
| Selling, General and Administrative Expenses | 29.25 Million | 21.96 Million | 28.12 Million | 55.31 Million | 30.47 Million | 10.8 Million |
| Research and Development Expenses | 494 Thousand | 417.43 Thousand | 739.4 Thousand | 1.75 Million | 2.06 Million | 1.11 Million |
| Other Expenses | 12.23 Million | - | - | -789 Thousand | - | - |
| Cost and Expenses | 84.58 Million | 56.21 Million | 48.42 Million | 63.35 Million | 34.75 Million | 12.28 Million |
| Operating Income | -35.23 Million | -32.3 Million | -38.42 Million | -54.9 Million | -33.38 Million | -12.28 Million |
| Interest Expense | 6.63 Million | 11.58 Million | 5.81 Million | 215 Thousand | 125.93 Thousand | - |
| Income Tax Expense | - | -344.7 Thousand | 8.56 Million | -513.59 Thousand | -255.52 Thousand | -1.24 Million |
| Earnings before Tax | -36.35 Million | -31.6 Million | -134.71 Million | -150.64 Million | -32.52 Million | -11.98 Million |
| Net Income | -35.5 Million | -33.31 Million | -143.28 Million | -150.49 Million | -33.09 Million | -10.74 Million |
| Earnings Per Share Basic | -0.41 | -0.60 | -3.88 | -5.46 | -1.50 | -0.95 |
| Earnings Per Share Diluted | -0.41 | -0.60 | -3.88 | -5.46 | -1.50 | -0.95 |
| Weighted Average Shares Outstanding | 86.53 Million | 55.21 Million | 36.96 Million | 27.58 Million | 21.99 Million | 11.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.53 Million | 55.21 Million | 36.96 Million | 27.58 Million | 21.99 Million | 11.25 Million |
| Gross Margin | 0.14 | -0.41 | -0.96 | 0.26 | -0.61 | - |
| EBIT Margin | -0.43 | -0.95 | -3.40 | -6.11 | -23.70 | - |
| Profit Margin | -0.72 | -1.39 | -14.32 | -17.81 | -24.06 | - |
| EBITDA | -21.08 Million | -14.64 Million | -34.05 Million | -51.63 Million | -44.32 Million | -11.92 Million |
| Earnings Before Tax Margin | -0.71 | -1.35 | -3.84 | -6.50 | -24.27 | - |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 15.49 Million | 14.54 Million | 17.81 Million | 36.4 Million | 12.7 Million | 7.16 Million |
| Cost of Revenue | 21.58 Million | 19.82 Million | 20.52 Million | 57.14 Million | 20.07 Million | 15.26 Million |
| Gross Profit | -6.09 Million | -5.27 Million | -2.71 Million | -20.73 Million | -7.36 Million | -8.1 Million |
| Operating Expenses | 8.49 Million | 8.87 Million | 9.22 Million | 24.6 Million | 9.81 Million | 4.7 Million |
| Selling, General and Administrative Expenses | 8.34 Million | 8.85 Million | 9.18 Million | - | 9.75 Million | 4.61 Million |
| Research and Development Expenses | 145.74 Thousand | 18.1 Thousand | 36.97 Thousand | - | 53.11 Thousand | 87.43 Thousand |
| Other Expenses | 1.48 Million | - | - | - | - | - |
| Cost and Expenses | 30.07 Million | 28.69 Million | 29.74 Million | 81.74 Million | 29.88 Million | 19.97 Million |
| Operating Income | -14.58 Million | -14.14 Million | -11.93 Million | -45.34 Million | -17.17 Million | -12.8 Million |
| Interest Expense | 2.02 Million | 2.1 Million | 2.01 Million | 6.63 Million | 2.04 Million | 1.21 Million |
| Income Tax Expense | -974.59 Thousand | -1.68 Million | -773.41 Thousand | -630.73 Thousand | -949.42 Thousand | -15.17 Thousand |
| Earnings before Tax | -12.49 Million | -49.38 Million | -14.28 Million | -26.82 Million | -7.12 Million | -4.95 Million |
| Net Income | -11.52 Million | -47.69 Million | -13.51 Million | -26.19 Million | -6.17 Million | -4.94 Million |
| Earnings Per Share Basic | -0.06 | -0.29 | -0.09 | - | -0.06 | -0.07 |
| Earnings Per Share Diluted | -0.06 | -0.29 | -0.09 | - | -0.06 | -0.07 |
| Weighted Average Shares Outstanding | 186.42 Million | 163.12 Million | 158.38 Million | 86.53 Million | 104.7 Million | 75.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 186.42 Million | 163.12 Million | 158.38 Million | 86.53 Million | 104.7 Million | 75.35 Million |
| Gross Margin | -0.39 | -0.36 | -0.15 | -0.57 | -0.58 | -1.13 |
| EBIT Margin | -0.87 | -0.86 | -0.58 | - | -1.43 | -1.46 |
| Profit Margin | -0.74 | -3.28 | -0.76 | -0.72 | -0.49 | -0.69 |
| EBITDA | -13.49 Million | -12.51 Million | -10.33 Million | - | -18.21 Million | -10.48 Million |
| Earnings Before Tax Margin | -0.94 | -0.97 | -0.67 | -1.25 | -1.35 | -1.79 |
0676
BYW
WPUR
CYB
1799
TITR