USD 0.01
(71.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.24 Million | 16.79 Million | 16.78 Million | 18.28 Million | 12.07 Million | 14.69 Million |
Total Current Assets | 324 Thousand | 1.77 Million | 4.33 Million | 860 Thousand | 62 Thousand | 329 Thousand |
Cash And Short Term Investments | 282 Thousand | 1.08 Million | 3.8 Million | 756 Thousand | 35 Thousand | 277 Thousand |
Cash and Cash Equivalents | 282 Thousand | 1.08 Million | 3.8 Million | 756 Thousand | 35 Thousand | 277 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17 Thousand | 365 Thousand | 106 Thousand | 79 Thousand | 19 Thousand | 24 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 25 Thousand | 325 Thousand | 426 Thousand | 25 Thousand | 8000.00 | 28 Thousand |
Total Non-Current Assets | 4.92 Million | 15.01 Million | 12.45 Million | 17.42 Million | 12.01 Million | 14.36 Million |
Net PPE | 3.25 Million | 575 Thousand | 1.56 Million | 1.35 Million | 9.47 Million | 7000.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.66 Million | 14.43 Million | 10.88 Million | 16.06 Million | 2.54 Million | 14.36 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.92 Million | 5.2 Million | 3.85 Million | 4.1 Million | 2.86 Million | 2.68 Million |
Total Current Liabilities | 6.28 Million | 2.62 Million | 2.01 Million | 2.71 Million | 2.29 Million | 2.68 Million |
Account Payables | 1.99 Million | 1.61 Million | 1.06 Million | 1.79 Million | 1.24 Million | 876 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.25 Million | - | - | - | - | - |
Deferred Revenue | -1.99 Million | - | - | - | - | - |
Other Current Liabilities | 3.02 Million | 1.01 Million | 959 Thousand | 921 Thousand | 1.04 Million | 1.81 Million |
Total Non Current Liabilities | 645.99 Thousand | 2.58 Million | 1.83 Million | 1.39 Million | 577.99 Thousand | - |
Long-Term Debt | - | 2.01 Million | 1.36 Million | 777 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 645.99 Thousand | 563 Thousand | 471 Thousand | 613 Thousand | 577.99 Thousand | - |
Other Liabilities | 1.00 | - | - | - | 1.00 | - |
Total Equity | -1.68 Million | 11.58 Million | 12.93 Million | 14.17 Million | 9.2 Million | 12 Million |
Stock Holders Equity | -1.68 Million | 11.58 Million | 12.93 Million | 14.17 Million | 7.47 Million | 9.23 Million |
Common Stock | 60.98 Million | 60.98 Million | 60.91 Million | 51.8 Million | 45.1 Million | 44.64 Million |
Retained Earnings | -77.08 Million | -62.84 Million | -58.45 Million | -47.77 Million | -40.56 Million | -40.12 Million |
Accumulated other comprehensive income | 14.42 Million | 13.44 Million | 10.46 Million | 10.14 Million | 2.93 Million | 4.71 Million |
Common Stock Equity | -1.68 Million | 11.58 Million | 12.93 Million | 14.17 Million | 7.47 Million | 9.23 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.25 Million | 2.01 Million | 1.36 Million | 777 Thousand | - | - |
Net Debt | 2.97 Million | 928.99 Thousand | -2.43 Million | 21 Thousand | -35 Thousand | -277 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 5.24 Million | 5.24 Million | 16.29 Million | 16.29 Million | 17.1 Million | 16.79 Million |
Total Current Assets | 324 Thousand | 324 Thousand | 623 Thousand | 867 Thousand | 1.28 Million | 1.77 Million |
Cash And Short Term Investments | 282 Thousand | 282 Thousand | 79 Thousand | 279 Thousand | 619 Thousand | 1.08 Million |
Cash and Cash Equivalents | 282 Thousand | 282 Thousand | 79 Thousand | 279 Thousand | 619 Thousand | 1.08 Million |
Short Term Investments | - | - | - | - | 2178.00 | - |
Net Receivables | 17 Thousand | 17 Thousand | 333 Thousand | 318 Thousand | 383 Thousand | 365 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 25 Thousand | 25 Thousand | 211 Thousand | 270 Thousand | 285 Thousand | 325 Thousand |
Total Non-Current Assets | 4.92 Million | 4.92 Million | 15.66 Million | 15.42 Million | 15.81 Million | 15.01 Million |
Net PPE | 3.25 Million | 3.25 Million | 597 Thousand | 588 Thousand | 604 Thousand | 575 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.66 Million | 1.66 Million | 15.07 Million | 14.83 Million | 15.21 Million | 14.43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.92 Million | 6.92 Million | 5.42 Million | 5.41 Million | 5.23 Million | 5.2 Million |
Total Current Liabilities | 6.28 Million | 6.28 Million | 2.49 Million | 2.61 Million | 2.59 Million | 2.62 Million |
Account Payables | 1.99 Million | 1.99 Million | 1.49 Million | 1.57 Million | 1.6 Million | 1.61 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.25 Million | 3.25 Million | - | - | - | - |
Deferred Revenue | -1.99 Million | -1.99 Million | - | - | - | - |
Other Current Liabilities | 3.02 Million | 3.02 Million | 1 Million | 1.04 Million | 991 Thousand | 1.01 Million |
Total Non Current Liabilities | 645.99 Thousand | 645.99 Thousand | 2.92 Million | 2.79 Million | 2.64 Million | 2.58 Million |
Long-Term Debt | - | - | 2.31 Million | 2.19 Million | 2.07 Million | 2.01 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 645.99 Thousand | 645.99 Thousand | 611.99 Thousand | 601 Thousand | 574.99 Thousand | 563 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | -1.68 Million | -1.68 Million | 10.87 Million | 10.88 Million | 11.86 Million | 11.58 Million |
Stock Holders Equity | -1.68 Million | -1.68 Million | 10.87 Million | 10.88 Million | 11.86 Million | 11.58 Million |
Common Stock | 60.98 Million | 60.98 Million | 60.98 Million | 60.98 Million | 60.98 Million | 60.98 Million |
Retained Earnings | -77.08 Million | -77.08 Million | -64.23 Million | -63.97 Million | -63.37 Million | -62.84 Million |
Accumulated other comprehensive income | 14.42 Million | 14.42 Million | 14.12 Million | 13.87 Million | 14.26 Million | 13.44 Million |
Common Stock Equity | -1.68 Million | -1.68 Million | 10.87 Million | 10.88 Million | 11.86 Million | 11.58 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 2178.00 | - |
Total Debt | 3.25 Million | 3.25 Million | 2.31 Million | 2.19 Million | 2.07 Million | 2.01 Million |
Net Debt | 2.97 Million | 2.97 Million | 2.23 Million | 1.91 Million | 1.45 Million | 928.99 Thousand |
0098
INTWF
ESK
CLAR
NWMH
SAB