USD 0.0
(-80.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 172.61 Million | 217.75 Million | 256.77 Million | 288.57 Million | 355.49 Million | 391.74 Million |
Total Current Assets | 15.54 Million | 27.21 Million | 23.09 Million | 22.25 Million | 23.59 Million | 32.1 Million |
Cash And Short Term Investments | 5.22 Million | 11.05 Million | 6.05 Million | 8.87 Million | 10.79 Million | 16.77 Million |
Cash and Cash Equivalents | 1.77 Million | 181.98 Thousand | 595.95 Thousand | 6.77 Million | 9.24 Million | 2.76 Million |
Short Term Investments | 3.45 Million | 10.87 Million | 5.45 Million | 2.09 Million | 1.55 Million | 14.01 Million |
Net Receivables | 5.06 Million | 3.76 Million | 5.48 Million | 2.33 Million | 2.24 Million | 3.27 Million |
Inventory | 2.05 Million | 3.02 Million | 3.97 Million | 3.75 Million | 3.16 Million | 4.85 Million |
Other Current Assets | 3.19 Million | 9.36 Million | 7.58 Million | 7.29 Million | 7.38 Million | 7.2 Million |
Total Non-Current Assets | 157.06 Million | 190.53 Million | 233.68 Million | 266.31 Million | 331.89 Million | 359.63 Million |
Net PPE | 9.63 Million | 11.31 Million | 27.36 Million | 27.39 Million | 25.47 Million | 18.87 Million |
Good Will And Intangible Assets | 3.63 Million | 736.33 Thousand | 1.06 Million | 2.35 Million | 2.15 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.63 Million | 736.33 Thousand | 1.06 Million | 2.35 Million | 2.15 Million | - |
Long-Term Investments | - | 1.2 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 143.79 Million | 177.28 Million | 205.25 Million | 236.56 Million | 304.25 Million | 340.76 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 17.22 Million | 11.65 Million | 17.06 Million | 13.81 Million | 11.35 Million | 19.77 Million |
Total Current Liabilities | 16.41 Million | 9.72 Million | 14.46 Million | 11.76 Million | 10.23 Million | 10.2 Million |
Account Payables | 920.82 Thousand | 1.24 Million | 1.62 Million | 1.11 Million | 1.11 Million | 2.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.85 Million | 1.12 Million | 882.12 Thousand | 482.73 Thousand | 630.12 Thousand | 1.00 |
Deferred Revenue | 3.54 Million | 2.72 Million | 546.29 Thousand | 230.11 Thousand | 552.71 Thousand | 123.56 Thousand |
Other Current Liabilities | 10.09 Million | 4.62 Million | 11.4 Million | 9.94 Million | 7.94 Million | 7.96 Million |
Total Non Current Liabilities | 814.91 Thousand | 1.93 Million | 2.6 Million | 2.04 Million | 1.11 Million | 9.56 Million |
Long-Term Debt | 2.21 Million | 654.96 Thousand | 803.62 Thousand | 7.53 Million | 133 Thousand | - |
Deferred Revenue Non Current | - | 138.55 Thousand | 632.83 Thousand | -7.53 Million | -133 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.93 Million | 567.72 Thousand | 526.26 Thousand | 969.07 Thousand | 17.15 Thousand | 8.12 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 155.38 Million | 206.09 Million | 231.11 Million | 266.44 Million | 336.44 Million | 371.97 Million |
Stock Holders Equity | 159.2 Million | 211.26 Million | 236.62 Million | 271.11 Million | 339.85 Million | 371.21 Million |
Common Stock | 11.85 Million | 11.81 Million | 11.49 Million | 10.66 Million | 8.84 Million | 6.83 Million |
Retained Earnings | -325.89 Million | -284.76 Million | -276.86 Million | -226.64 Million | -127.15 Million | -109.77 Million |
Accumulated other comprehensive income | -36.55 Million | -23.98 Million | -6.47 Million | -15.2 Million | 57.26 Million | 172.44 Million |
Common Stock Equity | 159.2 Million | 211.26 Million | 236.62 Million | 271.11 Million | 339.85 Million | 371.21 Million |
Capital Lease Obligation | 282.71 Thousand | 138.55 Thousand | 632.83 Thousand | 969.07 Thousand | 17.15 Thousand | - |
Total Investments | 3.45 Million | 12.07 Million | 5.45 Million | 2.09 Million | 1.55 Million | 14.01 Million |
Total Debt | 2.14 Million | 1.91 Million | 2.31 Million | 1.45 Million | 647.27 Thousand | - |
Net Debt | 364.34 Thousand | 1.73 Million | 1.72 Million | -5.32 Million | -8.59 Million | -2.76 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 172.61 Million | 172.61 Million | 173.03 Million | 194.52 Million | 194.45 Million | 217.75 Million |
Total Current Assets | 15.54 Million | 15.54 Million | 15.58 Million | 15.77 Million | 15.76 Million | 27.21 Million |
Cash And Short Term Investments | 5.22 Million | 5.22 Million | 5.48 Million | 3.73 Million | 3.73 Million | 11.05 Million |
Cash and Cash Equivalents | 1.77 Million | 1.77 Million | 1.78 Million | 557.74 Thousand | 557.55 Thousand | 181.98 Thousand |
Short Term Investments | 3.45 Million | 3.45 Million | 247.93 Thousand | 3.17 Million | 3.17 Million | 10.87 Million |
Net Receivables | 5.06 Million | 5.06 Million | 3.35 Million | 3.6 Million | 3.6 Million | 3.76 Million |
Inventory | 2.05 Million | 2.05 Million | 2.06 Million | 2.84 Million | 2.84 Million | 3.02 Million |
Other Current Assets | 3.19 Million | 3.19 Million | 8.14 Million | 5.58 Million | 8.76 Million | 9.36 Million |
Total Non-Current Assets | 157.06 Million | 157.06 Million | 157.45 Million | 178.74 Million | 178.68 Million | 190.53 Million |
Net PPE | 9.63 Million | 9.63 Million | 155.52 Million | 10.1 Million | 175.51 Million | 11.31 Million |
Good Will And Intangible Assets | 3.63 Million | 3.63 Million | 466.02 Thousand | 576.76 Thousand | 576.56 Thousand | 736.33 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.63 Million | 3.63 Million | 466.02 Thousand | 576.76 Thousand | 576.56 Thousand | 736.33 Thousand |
Long-Term Investments | - | - | - | 1.15 Million | 312.78 Thousand | 1.2 Million |
Tax Assets | - | - | - | 2.12 | - | - |
Other Non Current Assets | 143.79 Million | 143.79 Million | 1.46 Million | 166.91 Million | 2.28 Million | 177.28 Million |
Other Assets | 1.00 | 1.00 | - | - | - | 1.00 |
Total Liabilities | 17.22 Million | 17.22 Million | 17.27 Million | 13.21 Million | 13.21 Million | 11.65 Million |
Total Current Liabilities | 16.41 Million | 16.41 Million | 16.45 Million | 12.58 Million | 12.58 Million | 9.72 Million |
Account Payables | 920.82 Thousand | 920.82 Thousand | 923.09 Thousand | 1.06 Million | 1.06 Million | 1.24 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.85 Million | 1.85 Million | 2.83 Million | 780.64 Thousand | 2.13 Million | 1.12 Million |
Deferred Revenue | 3.54 Million | 3.54 Million | - | 3.18 Million | - | 2.72 Million |
Other Current Liabilities | 10.09 Million | 10.09 Million | 12.69 Million | 7.55 Million | 9.38 Million | 4.62 Million |
Total Non Current Liabilities | 814.91 Thousand | 814.91 Thousand | 816.92 Thousand | 629.61 Thousand | 629.4 Thousand | 1.93 Million |
Long-Term Debt | 2.21 Million | 2.21 Million | 283.4 Thousand | 745 Thousand | 95.07 Thousand | 654.96 Thousand |
Deferred Revenue Non Current | - | - | - | -744.99 Thousand | - | 138.55 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.93 Million | -1.93 Million | 533.51 Thousand | 95.1 Thousand | 534.32 Thousand | 567.72 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 155.38 Million | 155.38 Million | 155.76 Million | 181.3 Million | 181.24 Million | 206.09 Million |
Stock Holders Equity | 159.2 Million | 159.2 Million | 159.59 Million | 184.86 Million | 184.8 Million | 211.26 Million |
Common Stock | 11.85 Million | 11.85 Million | 11.88 Million | 11.84 Million | 11.84 Million | 11.81 Million |
Retained Earnings | -325.89 Million | -325.89 Million | -326.69 Million | -300.02 Million | -299.91 Million | -284.76 Million |
Accumulated other comprehensive income | -36.55 Million | -36.55 Million | -36.64 Million | -36.39 Million | -36.38 Million | -23.98 Million |
Common Stock Equity | 159.2 Million | 159.2 Million | 159.59 Million | 184.86 Million | 184.8 Million | 211.26 Million |
Capital Lease Obligation | 282.71 Thousand | 282.71 Thousand | 878.65 Thousand | 95.1 Thousand | 217.84 Thousand | 138.55 Thousand |
Total Investments | 3.45 Million | 3.45 Million | 247.93 Thousand | 4.32 Million | 3.49 Million | 12.07 Million |
Total Debt | 2.14 Million | 2.14 Million | 3.12 Million | 875.74 Thousand | 2.22 Million | 1.91 Million |
Net Debt | 364.34 Thousand | 364.34 Thousand | 1.34 Million | 318 Thousand | 1.66 Million | 1.73 Million |
600162
600495
053210
EQUIPPP
002969
TER