USD 3.65
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 324.3 Billion | 454.94 Billion | 439.83 Billion | 421.66 Billion | 384.98 Billion | 354.01 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 324.3 Billion | 454.94 Billion | 439.83 Billion | 421.66 Billion | 384.98 Billion | 354.01 Billion |
Operating Expenses | 324.3 Billion | -435.73 Billion | 81.75 Billion | 94.19 Billion | 92.71 Billion | -329.72 Billion |
Selling, General and Administrative Expenses | 7.39 Billion | 52.77 Billion | 50.24 Billion | 52.98 Billion | 45.43 Billion | 39.94 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 316.91 Billion | -488.51 Billion | -81.75 Billion | -94.19 Billion | -92.71 Billion | -369.67 Billion |
Cost and Expenses | 289.67 Billion | 426.44 Billion | 405.59 Billion | 389.02 Billion | 353.5 Billion | 323.04 Billion |
Operating Income | 27.19 Billion | 19.2 Billion | 25.53 Billion | 25.42 Billion | 23.68 Billion | 24.28 Billion |
Interest Expense | 278.02 Billion | 3.32 Billion | 3.44 Billion | 3.4 Billion | 3.51 Billion | 2.95 Billion |
Income Tax Expense | 4.09 Billion | -64 Million | 3.17 Billion | 3.88 Billion | -388 Million | 9.57 Billion |
Earnings before Tax | 32 Billion | 25.17 Billion | 30.79 Billion | 29.23 Billion | 27.96 Billion | 28 Billion |
Net Income | 27.25 Billion | 24.6 Billion | 26.83 Billion | 24.58 Billion | 27.74 Billion | 18.01 Billion |
Earnings Per Share Basic | 2.83 | 2.56 | 2.79 | 2.63 | 3.06 | 1.99 |
Earnings Per Share Diluted | 2.83 | 2.56 | 2.79 | 2.63 | 3.06 | 1.99 |
Weighted Average Shares Outstanding | 9.62 Billion | 9.62 Billion | 9.62 Billion | 9.35 Billion | 9.06 Billion | 9.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.62 Billion | 9.62 Billion | 9.62 Billion | 9.35 Billion | 9.06 Billion | 9.05 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.10 | 0.05 | 0.07 | 0.07 | 0.07 | 0.07 |
Profit Margin | 0.08 | 0.05 | 0.06 | 0.06 | 0.07 | 0.05 |
EBITDA | 31.57 Billion | 23.44 Billion | 29.66 Billion | 29.43 Billion | 27.28 Billion | 26.34 Billion |
Earnings Before Tax Margin | 0.08 | 0.04 | 0.06 | 0.06 | 0.06 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 116.18 Billion | 99.19 Billion | 80.36 Billion | 68.31 Billion | 324.3 Billion | 80.86 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 116.18 Billion | 99.19 Billion | 80.36 Billion | 68.31 Billion | 324.3 Billion | 80.86 Billion |
Operating Expenses | - | 17.58 Billion | -13.34 Billion | 58.05 Billion | 51.37 Billion | -76.1 Billion |
Selling, General and Administrative Expenses | 2.32 Billion | 1.56 Billion | 1.5 Billion | 2.4 Billion | - | 1.36 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.32 Billion | -17.58 Billion | 13.34 Billion | -58.05 Billion | -51.37 Billion | -77.47 Billion |
Cost and Expenses | 100.55 Billion | 83.31 Billion | -65.5 Billion | 64.13 Billion | 289.67 Billion | 74.59 Billion |
Operating Income | -423 Million | 13.87 Billion | -465 Million | 2.34 Billion | 27.19 Billion | 4.75 Billion |
Interest Expense | 97.16 Billion | 80.98 Billion | 78.66 Billion | 60.86 Billion | 278.02 Billion | 71.85 Billion |
Income Tax Expense | 1.41 Billion | 1.57 Billion | 1.95 Billion | -925 Million | 4.09 Billion | 806 Million |
Earnings before Tax | 15.01 Billion | 15.34 Billion | 14.18 Billion | 3.3 Billion | 32 Billion | 5.73 Billion |
Net Income | 13.17 Billion | 13.37 Billion | 11.75 Billion | 4.1 Billion | 27.25 Billion | 4.81 Billion |
Earnings Per Share Basic | 1.37 | 1.39 | 1.22 | 0.43 | - | 0.50 |
Earnings Per Share Diluted | 1.37 | 1.39 | 1.22 | 0.43 | - | 0.50 |
Weighted Average Shares Outstanding | 9.62 Billion | 9.62 Billion | 9.62 Billion | 9.62 Billion | 9.62 Billion | 9.62 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.62 Billion | 9.62 Billion | 9.62 Billion | 9.62 Billion | 9.62 Billion | 9.62 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | 0.14 | -0.01 | 0.03 | - | 0.06 |
Profit Margin | 0.11 | 0.13 | 0.15 | 0.06 | 0.08 | 0.06 |
EBITDA | -423 Million | 13.87 Billion | -465 Million | 2.34 Billion | - | 4.75 Billion |
Earnings Before Tax Margin | -0.00 | 0.14 | -0.01 | 0.03 | 0.08 | 0.06 |
BSV
SMGKF
DORL
SHUFF
MLLCF
JNHMF