USD 0.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 222.04 Thousand | 113.88 Thousand | 146.75 Thousand | 190.34 Thousand | 29.39 Thousand | 44.00 |
Cost of Revenue | 130.14 Thousand | 229.07 Thousand | 128.42 Thousand | 195.64 Thousand | 15 Thousand | 26.98 Thousand |
Gross Profit | 91.9 Thousand | -115.19 Thousand | 18.33 Thousand | -5301.00 | 14.39 Thousand | -26.93 Thousand |
Operating Expenses | 91.9 Thousand | 1.8 Million | 718.94 Thousand | 2.34 Million | 1.97 Million | 2.72 Million |
Selling, General and Administrative Expenses | 683 Thousand | 1.72 Million | 690.68 Thousand | 2.34 Million | 1.9 Million | 2.02 Million |
Research and Development Expenses | - | - | - | - | 64.66 Thousand | 663.34 Thousand |
Other Expenses | - | 426.34 Thousand | 18.42 Thousand | - | - | - |
Cost and Expenses | 815.46 Thousand | 2.03 Million | 847.36 Thousand | 2.34 Million | 1.97 Million | 2.72 Million |
Operating Income | -593.41 Thousand | -1.47 Million | -682.12 Thousand | -2.34 Million | -1.8 Million | -308.64 Thousand |
Interest Expense | 131.94 Thousand | 17.16 Thousand | 21.78 Thousand | 24.29 Thousand | - | - |
Income Tax Expense | - | 443.51 Thousand | 40.21 Thousand | -8327.00 | 171.88 Thousand | 2.32 Million |
Earnings before Tax | -738.66 Thousand | -1.97 Million | -6.94 Million | -2.35 Million | -2.15 Million | -5.13 Million |
Net Income | -738.66 Thousand | -1.97 Million | -6.94 Million | -2.35 Million | -2.15 Million | -5.05 Million |
Earnings Per Share Basic | -0.23 | -0.85 | -4.49 | -1.97 | -7.33 | -24.52 |
Earnings Per Share Diluted | -0.23 | -0.85 | -4.49 | -1.97 | -7.33 | -24.52 |
Weighted Average Shares Outstanding | 3.16 Million | 2.33 Million | 1.54 Million | 1.19 Million | 293.64 Thousand | 205.99 Thousand |
Weighted Average Shares Outstanding (Diluted) | 3.16 Million | 2.33 Million | 1.54 Million | 1.19 Million | 293.64 Thousand | 205.99 Thousand |
Gross Margin | 0.41 | -1.01 | 0.12 | -0.03 | 0.49 | -612.18 |
EBIT Margin | -2.17 | -12.22 | -4.46 | -12.32 | -60.99 | -6327.61 |
Profit Margin | -3.33 | -17.37 | -47.33 | -12.36 | -73.19 | -114.79 Thousand |
EBITDA | -480.76 Thousand | -1.58 Million | -653.86 Thousand | -587.07 Thousand | -203.47 Thousand | -2.69 Million |
Earnings Before Tax Margin | -2.67 | -12.93 | -4.65 | -12.32 | -61.50 | -7014.68 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 73.54 Thousand | 33.62 Thousand | 62.9 Thousand | 222.04 Thousand | 58.05 Thousand | 89.37 Thousand |
Cost of Revenue | 74.01 Thousand | 59.86 Thousand | 76.13 Thousand | 256.09 Thousand | 7761.00 | 74.21 Thousand |
Gross Profit | -476.00 | -26.24 Thousand | -13.22 Thousand | -34.05 Thousand | 50.29 Thousand | 15.16 Thousand |
Operating Expenses | 207.73 Thousand | 189.78 Thousand | 262.09 Thousand | 685.31 Thousand | 215.52 Thousand | 156.39 Thousand |
Selling, General and Administrative Expenses | 207.73 Thousand | 189.78 Thousand | 262.09 Thousand | - | 181.6 Thousand | 122.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -207.73 Thousand | - | 22.83 Thousand | 69.19 Thousand | 46.36 Thousand | - |
Cost and Expenses | 281.75 Thousand | 249.65 Thousand | 338.22 Thousand | 941.41 Thousand | 223.29 Thousand | 230.6 Thousand |
Operating Income | -208.22 Thousand | -216.03 Thousand | -275.32 Thousand | -719.37 Thousand | -118.86 Thousand | -138.93 Thousand |
Interest Expense | 71.8 Thousand | 23.57 Thousand | 91.08 Thousand | 131.94 Thousand | 16.81 Thousand | 8804.00 |
Income Tax Expense | -4.00 | 5.00 | -3.00 | 4.00 | 63.17 Thousand | 8803.00 |
Earnings before Tax | -250.52 Thousand | -241.75 Thousand | -242.36 Thousand | -738.66 Thousand | -170.47 Thousand | -151.89 Thousand |
Net Income | -250.52 Thousand | -241.75 Thousand | -242.36 Thousand | -738.66 Thousand | -170.47 Thousand | -151.89 Thousand |
Earnings Per Share Basic | -0.05 | -0.08 | -0.05 | - | -0.06 | -0.06 |
Earnings Per Share Diluted | -0.05 | -0.08 | -0.05 | - | -0.06 | -0.06 |
Weighted Average Shares Outstanding | 4.69 Million | 3.16 Million | 4.68 Million | 3.16 Million | 2.74 Million | 2.62 Million |
Weighted Average Shares Outstanding (Diluted) | 4.69 Million | 3.16 Million | 4.68 Million | 3.16 Million | 2.74 Million | 2.62 Million |
Gross Margin | -0.01 | -0.78 | -0.21 | -0.15 | 0.87 | 0.17 |
EBIT Margin | -2.36 | -5.41 | -3.83 | - | -1.46 | -1.17 |
Profit Margin | -3.41 | -7.19 | -3.85 | -3.33 | -2.94 | -1.70 |
EBITDA | -173.63 Thousand | -181.94 Thousand | -240.95 Thousand | - | -84.94 Thousand | -104.94 Thousand |
Earnings Before Tax Margin | -2.83 | -6.42 | -4.38 | -3.24 | -2.05 | -1.55 |
OTM
AVIV
WXXWY
VIVR3
CRAB
SPARC