USD 0.15
(-16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 577.91 Thousand | 36.02 Thousand | 2424.00 | 181.00 |
Cost of Revenue | 2.51 Million | 1.65 Million | 128.85 Thousand | 723.07 Thousand |
Gross Profit | -1.93 Million | -1.61 Million | -126.43 Thousand | -722.89 Thousand |
Operating Expenses | 6.37 Million | 12.02 Million | 4.85 Million | 981 Thousand |
Selling, General and Administrative Expenses | 4.41 Million | 9.91 Million | 4.14 Million | 200.79 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | 1.96 Million | - | - | - |
Cost and Expenses | 8.89 Million | 13.67 Million | 4.98 Million | 1.7 Million |
Operating Income | -8.31 Million | -10.37 Million | -4.97 Million | -933.01 Thousand |
Interest Expense | 1.29 Million | 1.12 Million | 363.22 Thousand | - |
Income Tax Expense | -419.99 Thousand | 1.12 Million | 363.22 Thousand | - |
Earnings before Tax | -9.73 Million | -15.8 Million | -5.49 Million | -2.53 Million |
Net Income | -9.31 Million | -15.8 Million | -5.49 Million | -2.53 Million |
Earnings Per Share Basic | -0.11 | -0.28 | -0.14 | -0.07 |
Earnings Per Share Diluted | -0.11 | -0.28 | -0.14 | -0.07 |
Weighted Average Shares Outstanding | 83.43 Million | 55.59 Million | 38.05 Million | 37.99 Million |
Weighted Average Shares Outstanding (Diluted) | 84.69 Million | 55.59 Million | 38.05 Million | 37.99 Million |
Gross Margin | -3.35 | -44.87 | -52.16 | -3993.88 |
EBIT Margin | -11.21 | -319.53 | -1743.26 | -5133.51 |
Profit Margin | -16.12 | -438.68 | -2265.65 | -14.02 Thousand |
EBITDA | -6.48 Million | -10.63 Million | -4.22 Million | -929.16 Thousand |
Earnings Before Tax Margin | -14.39 | -288.11 | -2054.39 | -5154.77 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 387.87 Thousand | 297.83 Thousand | 577.91 Thousand | 362.32 Thousand | 148.96 Thousand | 44.9 Thousand |
Cost of Revenue | 2.07 Million | 2.13 Million | 2.51 Million | 1.83 Million | 640.42 Thousand | 597.9 Thousand |
Gross Profit | -1.69 Million | -1.83 Million | -1.93 Million | -1.47 Million | -491.46 Thousand | -552.99 Thousand |
Operating Expenses | 351.44 Thousand | 282.24 Thousand | 6.37 Million | 382.76 Thousand | 1.31 Million | 1.75 Million |
Selling, General and Administrative Expenses | 351.44 Thousand | 282.24 Thousand | - | 382.76 Thousand | 812.12 Thousand | 1.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 496.47 Thousand | - | - | - | - | - |
Cost and Expenses | 2.42 Million | 2.41 Million | 8.89 Million | 2.22 Million | 1.95 Million | 2.35 Million |
Operating Income | -2.04 Million | -2.11 Million | -8.31 Million | -1.85 Million | -1.8 Million | -2.3 Million |
Interest Expense | 473.75 Thousand | 478.28 Thousand | 1.29 Million | 494.19 Thousand | 461.96 Thousand | 141.4 Thousand |
Income Tax Expense | -1.00 | -1.00 | -419.99 Thousand | -431.59 Thousand | 461.96 Thousand | 141.4 Thousand |
Earnings before Tax | -2.48 Million | -2.38 Million | -9.73 Million | -2.32 Million | -2.48 Million | -2.5 Million |
Net Income | -2.48 Million | -2.38 Million | -9.31 Million | -1.89 Million | -2.48 Million | -2.5 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | -0.02 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.02 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 105.16 Million | 104.94 Million | 83.43 Million | 105.49 Million | 76.08 Million | 74.8 Million |
Weighted Average Shares Outstanding (Diluted) | 105.16 Million | 104.94 Million | 84.69 Million | 105.49 Million | 76.08 Million | 74.8 Million |
Gross Margin | -4.36 | -6.16 | -3.35 | -4.08 | -3.30 | -12.31 |
EBIT Margin | -3.98 | -5.44 | - | -3.75 | -8.75 | -40.59 |
Profit Margin | -6.41 | -8.01 | -16.12 | -5.22 | -16.71 | -55.83 |
EBITDA | -1.54 Million | -1.61 Million | - | -1.35 Million | -1.3 Million | -1.82 Million |
Earnings Before Tax Margin | -5.26 | -7.11 | -14.39 | -5.13 | -12.11 | -51.43 |
DTNOF
ODERF
ECOR
1455
DGHI
603605