USD 0.12
(-4.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 |
---|---|---|---|---|---|---|
Revenue | 980.21 Thousand | 689.82 Thousand | 6.72 Million | 1.37 Million | 1.27 Million | 3.13 Million |
Cost of Revenue | 611.8 Thousand | 325.35 Thousand | 4.54 Million | 1.04 Million | 847.82 Thousand | 2.83 Million |
Gross Profit | 368.4 Thousand | 364.47 Thousand | 2.17 Million | 327.3 Thousand | 431.1 Thousand | 309.32 Thousand |
Operating Expenses | 296.51 Thousand | 286.99 Thousand | 944.76 Thousand | 145.12 Thousand | 92.91 Thousand | 108.69 Thousand |
Selling, General and Administrative Expenses | 296.51 Thousand | 286.99 Thousand | 944.76 Thousand | 145.12 Thousand | 92.91 Thousand | 108.69 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 908.32 Thousand | 612.34 Thousand | 5.48 Million | 1.19 Million | 940.73 Thousand | 2.93 Million |
Operating Income | 71.89 Thousand | 77.48 Thousand | 1.23 Million | 182.18 Thousand | 338.19 Thousand | 200.63 Thousand |
Interest Expense | - | - | - | - | - | 292.59 |
Income Tax Expense | 19.49 Thousand | 19.37 Thousand | 308.61 Thousand | 45.54 Thousand | 84.54 Thousand | - |
Earnings before Tax | 71.89 Thousand | 77.47 Thousand | 1.23 Million | 182.18 Thousand | 338.18 Thousand | 200.33 Thousand |
Net Income | 52.39 Thousand | 58.1 Thousand | 925.83 Thousand | 136.63 Thousand | 253.63 Thousand | 200.33 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.03 | 0.00 | 0.01 | 0.04 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.03 | 0.00 | 0.01 | 0.04 |
Weighted Average Shares Outstanding | 28.58 Million | 28.58 Million | 28.58 Million | 28.58 Million | 28.58 Million | 4.83 Million |
Weighted Average Shares Outstanding (Diluted) | 28.58 Million | 28.58 Million | 28.58 Million | 28.58 Million | 28.58 Million | 4.83 Million |
Gross Margin | 0.38 | 0.53 | 0.32 | 0.24 | 0.34 | 0.10 |
EBIT Margin | 0.15 | 0.23 | 0.19 | 0.15 | 0.28 | 0.06 |
Profit Margin | 0.05 | 0.08 | 0.14 | 0.10 | 0.20 | 0.06 |
EBITDA | 147.39 Thousand | 158.41 Thousand | 1.3 Million | 213.07 Thousand | 353.08 Thousand | 200.62 Thousand |
Earnings Before Tax Margin | 0.07 | 0.11 | 0.18 | 0.13 | 0.26 | 0.06 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 980.21 Thousand | 591.55 Thousand | 38.81 Thousand | 349.83 Thousand | - | 272.54 Thousand |
Cost of Revenue | 611.8 Thousand | 338.14 Thousand | 38.94 Thousand | 156.62 Thousand | 78.08 Thousand | - |
Gross Profit | 368.4 Thousand | 253.41 Thousand | -130.00 | 193.21 Thousand | -78.08 Thousand | 272.54 Thousand |
Operating Expenses | 296.51 Thousand | 49.19 Thousand | 77.96 Thousand | 115.21 Thousand | 54.14 Thousand | 54.72 Thousand |
Selling, General and Administrative Expenses | - | 49.19 Thousand | 77.96 Thousand | 115.21 Thousand | 54.14 Thousand | 54.72 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 908.32 Thousand | 387.33 Thousand | 116.91 Thousand | 271.84 Thousand | 132.23 Thousand | 74.95 Thousand |
Operating Income | 71.89 Thousand | 204.22 Thousand | -78.09 Thousand | 78 Thousand | -132.23 Thousand | 197.59 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 19.49 Thousand | 4.00 | 4.00 | 19.49 Thousand | 4.00 | 19.37 Thousand |
Earnings before Tax | 71.89 Thousand | 204.22 Thousand | -78.09 Thousand | 77.99 Thousand | -132.23 Thousand | 1.21 Million |
Net Income | 52.39 Thousand | 204.22 Thousand | -78.09 Thousand | 58.49 Thousand | -132.23 Thousand | 1.19 Million |
Earnings Per Share Basic | - | 0.01 | -0.00 | 0.00 | -0.00 | 0.04 |
Earnings Per Share Diluted | - | 0.01 | -0.00 | 0.00 | -0.00 | 0.04 |
Weighted Average Shares Outstanding | 28.58 Million | 28.58 Million | 28.58 Million | 28.58 Million | 28.58 Million | 28.58 Million |
Weighted Average Shares Outstanding (Diluted) | 28.58 Million | 28.58 Million | 28.58 Million | 28.58 Million | 28.58 Million | 28.58 Million |
Gross Margin | 0.38 | 0.43 | -0.00 | 0.55 | - | 1.00 |
EBIT Margin | - | 0.38 | -1.53 | 0.28 | - | 0.80 |
Profit Margin | 0.05 | 0.35 | -2.01 | 0.17 | - | 4.40 |
EBITDA | - | 223.1 Thousand | -59.21 Thousand | 96.88 Thousand | -113.35 Thousand | 217.82 Thousand |
Earnings Before Tax Margin | 0.07 | 0.35 | -2.01 | 0.22 | - | 0.72 |
TEZNY
ATLA
DROME
023160
CUBI-PF
DCCPY