USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.25 Million | 1.49 Million | 1.83 Million | 1.99 Million | 2.03 Million | 1.82 Million |
Total Current Assets | 127.37 Thousand | 335.96 Thousand | 846.3 Thousand | 1.21 Million | 1.43 Million | 46.08 Thousand |
Cash And Short Term Investments | 122.3 Thousand | 334.2 Thousand | 754.7 Thousand | 1.18 Million | 1.41 Million | 43.85 Thousand |
Cash and Cash Equivalents | 122.3 Thousand | 334.2 Thousand | 754.7 Thousand | 1.18 Million | 283 Thousand | 43.85 Thousand |
Short Term Investments | - | - | - | - | 1.13 Million | - |
Net Receivables | 5073.57 | 1766.55 | 91.59 Thousand | 31.09 Thousand | 15.37 Thousand | 2232.00 |
Inventory | - | -2412.55 | -116.13 Thousand | -39.36 Thousand | -20.63 Thousand | -2232.00 |
Other Current Assets | - | 2412.00 | 116.13 Thousand | 39.36 Thousand | 20.63 Thousand | 2232.00 |
Total Non-Current Assets | 1.12 Million | 1.15 Million | 992.61 Thousand | 779.83 Thousand | 600.24 Thousand | 1.78 Million |
Net PPE | 49.03 Thousand | 79.68 Thousand | 92.48 Thousand | 117.18 Thousand | 124.49 Thousand | 1.71 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 87.24 Thousand | 86.92 Thousand | 49.36 Thousand | 40.05 Thousand | 18.05 Thousand | 45.73 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 987.28 Thousand | 987.62 Thousand | 850.76 Thousand | 622.59 Thousand | 457.68 Thousand | 22.5 Thousand |
Other Assets | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 119.81 Thousand | 142.4 Thousand | 151.12 Thousand | 164.69 Thousand | 197.81 Thousand | 117.59 Thousand |
Total Current Liabilities | 103.78 Thousand | 81.84 Thousand | 79.03 Thousand | 66.57 Thousand | 89.11 Thousand | 117.59 Thousand |
Account Payables | 68.75 Thousand | 38.51 Thousand | 48.87 Thousand | 41.64 Thousand | 34.21 Thousand | 58.63 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 44.85 Thousand | 30.98 Thousand | 25.88 Thousand | 22.55 Thousand | 18.94 Thousand | - |
Deferred Revenue | -68.75 Thousand | -38.51 Thousand | -48.87 Thousand | -41.63 Thousand | -34.21 Thousand | - |
Other Current Liabilities | 58.93 Thousand | 50.86 Thousand | 53.15 Thousand | 44.01 Thousand | 70.17 Thousand | 58.95 Thousand |
Total Non Current Liabilities | 16.02 Thousand | 60.55 Thousand | 72.08 Thousand | 98.12 Thousand | 108.69 Thousand | - |
Long-Term Debt | 21.76 Thousand | 82.68 Thousand | 91.4 Thousand | 124.22 Thousand | 145.91 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5740.00 | -22.12 Thousand | -19.31 Thousand | -26.1 Thousand | -37.21 Thousand | - |
Other Liabilities | 1.00 | -0.00 | 1.00 | - | 1.00 | - |
Total Equity | 1.13 Million | 1.34 Million | 1.68 Million | 1.83 Million | 1.83 Million | 1.7 Million |
Stock Holders Equity | 1.13 Million | 1.34 Million | 1.68 Million | 1.83 Million | 1.83 Million | 1.7 Million |
Common Stock | 1.8 Million | 1.79 Million | 1.93 Million | 1.93 Million | 1.82 Million | 2.4 Million |
Retained Earnings | -1.38 Million | -1.15 Million | -1.01 Million | -784.96 Thousand | -58.24 Thousand | -1.5 Million |
Accumulated other comprehensive income | 713.63 Thousand | 710.89 Thousand | 767.48 Thousand | 682.74 Thousand | 66.25 Thousand | -35.09 Thousand |
Common Stock Equity | 1.13 Million | 1.34 Million | 1.68 Million | 1.83 Million | 1.83 Million | 1.7 Million |
Capital Lease Obligation | 16.02 Thousand | 60.55 Thousand | 72.08 Thousand | 98.12 Thousand | 108.69 Thousand | - |
Total Investments | 87.24 Thousand | 86.92 Thousand | 49.36 Thousand | 40.05 Thousand | 1.15 Million | 45.73 Thousand |
Total Debt | 60.87 Thousand | 91.53 Thousand | 97.97 Thousand | 120.67 Thousand | 127.63 Thousand | - |
Net Debt | -61.42 Thousand | -242.66 Thousand | -656.73 Thousand | -1.06 Million | -155.37 Thousand | -43.85 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.25 Million | 1.25 Million | 1.31 Million | 1.37 Million | 1.45 Million | 1.49 Million |
Total Current Assets | 127.37 Thousand | 127.37 Thousand | 220.54 Thousand | 187.27 Thousand | 283.24 Thousand | 335.96 Thousand |
Cash And Short Term Investments | 122.3 Thousand | 122.3 Thousand | 125.55 Thousand | 184.53 Thousand | 282.3 Thousand | 334.2 Thousand |
Cash and Cash Equivalents | 122.3 Thousand | 122.3 Thousand | 125.55 Thousand | 184.53 Thousand | 282.3 Thousand | 334.2 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5073.57 | 5073.57 | 94.99 Thousand | 2744.66 | 943.33 | 1766.55 |
Inventory | - | - | -128.89 Thousand | -3709.66 | -1281.33 | -2412.55 |
Other Current Assets | - | - | 128.89 Thousand | 3710.00 | 1281.00 | 2412.00 |
Total Non-Current Assets | 1.12 Million | 1.12 Million | 1.09 Million | 1.18 Million | 1.17 Million | 1.15 Million |
Net PPE | 49.03 Thousand | 49.03 Thousand | 52.35 Thousand | 68.28 Thousand | 73.93 Thousand | 79.68 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 87.24 Thousand | 87.24 Thousand | 78.36 Thousand | 87.03 Thousand | 87.76 Thousand | 86.92 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 987.28 Thousand | 987.28 Thousand | 964.49 Thousand | 1.03 Million | 1.01 Million | 987.62 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 119.81 Thousand | 119.81 Thousand | 97.75 Thousand | 97.17 Thousand | 137.06 Thousand | 142.4 Thousand |
Total Current Liabilities | 103.78 Thousand | 103.78 Thousand | 63.92 Thousand | 48.97 Thousand | 82.71 Thousand | 81.84 Thousand |
Account Payables | 68.75 Thousand | 68.75 Thousand | 397.00 | 9500.00 | 29.08 Thousand | 38.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 44.85 Thousand | 44.85 Thousand | 27.63 Thousand | 31.29 Thousand | 31.14 Thousand | 30.98 Thousand |
Deferred Revenue | -68.75 Thousand | -68.75 Thousand | -396.00 | -9500.00 | -29.08 Thousand | -38.51 Thousand |
Other Current Liabilities | 58.93 Thousand | 58.93 Thousand | 36.28 Thousand | 17.68 Thousand | 51.56 Thousand | 50.86 Thousand |
Total Non Current Liabilities | 16.02 Thousand | 16.02 Thousand | 33.83 Thousand | 48.2 Thousand | 54.35 Thousand | 60.55 Thousand |
Long-Term Debt | 21.76 Thousand | 21.76 Thousand | 45.9 Thousand | 65.15 Thousand | 73.8 Thousand | 82.68 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5740.00 | -5740.00 | -12.07 Thousand | -16.95 Thousand | -19.45 Thousand | -22.12 Thousand |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 1.13 Million | 1.13 Million | 1.21 Million | 1.27 Million | 1.31 Million | 1.34 Million |
Stock Holders Equity | 1.13 Million | 1.13 Million | 1.21 Million | 1.27 Million | 1.31 Million | 1.34 Million |
Common Stock | 1.8 Million | 1.8 Million | 1.8 Million | 1.81 Million | 1.8 Million | 1.79 Million |
Retained Earnings | -1.38 Million | -1.38 Million | -1.29 Million | -1.25 Million | -1.19 Million | -1.15 Million |
Accumulated other comprehensive income | 713.63 Thousand | 713.63 Thousand | 701.83 Thousand | 712.98 Thousand | 707.77 Thousand | 710.89 Thousand |
Common Stock Equity | 1.13 Million | 1.13 Million | 1.21 Million | 1.27 Million | 1.31 Million | 1.34 Million |
Capital Lease Obligation | 16.02 Thousand | 16.02 Thousand | 33.83 Thousand | 48.2 Thousand | 54.35 Thousand | 60.55 Thousand |
Total Investments | 87.24 Thousand | 87.24 Thousand | 78.36 Thousand | 87.03 Thousand | 87.76 Thousand | 86.92 Thousand |
Total Debt | 60.87 Thousand | 60.87 Thousand | 61.46 Thousand | 79.49 Thousand | 85.5 Thousand | 91.53 Thousand |
Net Debt | -61.42 Thousand | -61.42 Thousand | -64.08 Thousand | -105.03 Thousand | -196.8 Thousand | -242.66 Thousand |
600259
BTIM
PILBF
A7K
RAP
MGIH