USD 0.14
(17.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 39.81 Thousand | 63.31 Thousand | 287.61 Thousand | - | - | 23.02 Thousand |
Cost of Revenue | 719.37 Thousand | 4.09 Million | 591.65 Thousand | 97.14 Thousand | 101.5 Thousand | 596.22 Thousand |
Gross Profit | -679.56 Thousand | -4.02 Million | -304.04 Thousand | -97.14 Thousand | -101.5 Thousand | -573.19 Thousand |
Operating Expenses | 6.18 Million | 4.6 Million | 4.99 Million | 7.99 Million | 3.05 Million | 4.85 Million |
Selling, General and Administrative Expenses | 6.93 Million | 4.39 Million | 1.99 Million | 5.3 Million | 846.58 Thousand | 2.31 Million |
Research and Development Expenses | 472.23 Thousand | 216.83 Thousand | - | - | - | - |
Other Expenses | - | 1.07 Million | 1.12 Million | 1.2 Million | 1.12 Million | 1.16 Million |
Cost and Expenses | 12.24 Million | 8.7 Million | 5.58 Million | 8.09 Million | 3.15 Million | 5.44 Million |
Operating Income | -12.2 Million | -8.63 Million | -4.18 Million | -6.89 Million | -2.02 Million | -4.25 Million |
Interest Expense | - | 12.77 Thousand | 14.78 Thousand | 22.38 Thousand | 28 Thousand | 10.27 Thousand |
Income Tax Expense | - | -935.46 Thousand | 1.13 Million | 1.22 Million | 1.15 Million | 1.17 Million |
Earnings before Tax | -12.49 Million | -8.43 Million | -4.19 Million | -6.91 Million | -2.04 Million | -4.26 Million |
Net Income | -12.49 Million | -7.49 Million | -4.19 Million | -6.91 Million | -2.04 Million | -4.26 Million |
Earnings Per Share Basic | -0.05 | -0.03 | -0.02 | -0.05 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.05 | -0.03 | -0.02 | -0.05 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 229.6 Million | 215.01 Million | 211.15 Million | 145.15 Million | 102.53 Million | 96.97 Million |
Weighted Average Shares Outstanding (Diluted) | 229.6 Million | 215.01 Million | 211.15 Million | 145.15 Million | 102.53 Million | 96.97 Million |
Gross Margin | -17.07 | -63.63 | -1.06 | - | - | -24.89 |
EBIT Margin | -298.51 | -130.99 | -13.81 | - | - | -180.60 |
Profit Margin | -313.76 | -118.42 | -14.59 | - | - | -185.21 |
EBITDA | -11.88 Million | -7.41 Million | -3.58 Million | -6.87 Million | -1.86 Million | -3.76 Million |
Earnings Before Tax Margin | -306.62 | -136.42 | -14.53 | - | - | -184.77 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 39.81 Thousand | 19.9 Thousand | 19.9 Thousand | - | - | 1100.00 |
Cost of Revenue | 7.56 Million | 140.97 Thousand | 140.97 Thousand | 268.69 Thousand | 218.71 Thousand | 2.08 Million |
Gross Profit | -7.52 Million | -121.06 Thousand | -121.06 Thousand | -268.69 Thousand | -218.71 Thousand | -2.08 Million |
Operating Expenses | 6.18 Million | 2.15 Million | 2.15 Million | 8.16 Million | 3.7 Million | 2.48 Million |
Selling, General and Administrative Expenses | - | 1.92 Million | 1.92 Million | 8.16 Million | 3.6 Million | 2.39 Million |
Research and Development Expenses | - | 236.11 Thousand | 236.11 Thousand | - | - | 90.19 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 13.74 Million | 2.29 Million | 2.29 Million | 8.43 Million | 3.92 Million | 4.57 Million |
Operating Income | -13.7 Million | -2.28 Million | -2.28 Million | -8.43 Million | -3.92 Million | -4.56 Million |
Interest Expense | 23.02 Thousand | 18.53 Thousand | - | 4494.00 | - | 5398.00 |
Income Tax Expense | - | -3.00 | -66.97 Thousand | 4.00 | - | -523.25 Thousand |
Earnings before Tax | -12.49 Million | -2.32 Million | -2.32 Million | -7.84 Million | -3.92 Million | -4.47 Million |
Net Income | -12.49 Million | -2.32 Million | -2.32 Million | -7.84 Million | -3.92 Million | -3.95 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.04 | -0.02 | -0.02 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.04 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 229.6 Million | 240.75 Million | 240.75 Million | 218.47 Million | 218.45 Million | 217.17 Million |
Weighted Average Shares Outstanding (Diluted) | 229.6 Million | 240.73 Million | 240.73 Million | 218.47 Million | 218.47 Million | 217.17 Million |
Gross Margin | -189.01 | -6.08 | -6.08 | - | - | -1892.84 |
EBIT Margin | - | -111.81 | -111.81 | - | - | -3966.05 |
Profit Margin | -313.79 | -116.76 | -116.76 | - | - | -3595.04 |
EBITDA | - | -2.22 Million | -2.22 Million | -8.16 Million | -3.82 Million | -4.36 Million |
Earnings Before Tax Margin | -344.34 | -114.54 | -114.54 | - | - | -4154.16 |
ALZ
VINCOFE
BKEN
AMNP
IMPJY
HITTCO