Cargotec Corporation (CYJBF)
USD 51.43
(-0.01%)
USD 51.43
(-0.01%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.56 Billion | 4.45 Billion | 3.77 Billion | 3.96 Billion | 4.14 Billion | 3.78 Billion |
| Cost of Revenue | 3.46 Billion | 3.56 Billion | 3 Billion | 3.18 Billion | 3.22 Billion | 2.89 Billion |
| Gross Profit | 1.1 Billion | 892.37 Million | 771.09 Million | 778.66 Million | 922.13 Million | 892.11 Million |
| Operating Expenses | 621.5 Million | 500.66 Million | 560.81 Million | 587.91 Million | 614.79 Million | 621.3 Million |
| Selling, General and Administrative Expenses | 522.9 Million | 472.08 Million | 456.13 Million | 473.02 Million | 508.26 Million | 525.27 Million |
| Research and Development Expenses | 100.8 Million | 96.75 Million | 106.61 Million | 114.89 Million | 106.74 Million | 96.02 Million |
| Other Expenses | -2.2 Million | 68.17 Million | 1.93 Million | 2.8 Million | 224.49 Thousand | 3 Million |
| Cost and Expenses | 4.08 Billion | 4.06 Billion | 3.56 Billion | 3.77 Billion | 3.83 Billion | 3.51 Billion |
| Operating Income | 483.8 Million | 391.71 Million | 210.27 Million | 190.75 Million | 307.34 Million | 270.81 Million |
| Interest Expense | 27.5 Million | 30.93 Million | 31.93 Million | 39.39 Million | 31.87 Million | 19.6 Million |
| Income Tax Expense | 104.3 Million | 59.71 Million | 98.2 Million | 32.42 Million | 63.42 Million | 60.7 Million |
| Earnings before Tax | 453 Million | 77.05 Million | 370.65 Million | 35.72 Million | 163.09 Million | 181.53 Million |
| Net Income | 346.9 Million | 23.9 Million | 246.5 Million | 8.1 Million | 89.4 Million | 107 Million |
| Earnings Per Share Basic | 5.38 | 0.40 | 4.35 | 0.15 | 1.56 | 1.66 |
| Earnings Per Share Diluted | 5.37 | 0.40 | 4.34 | 0.15 | 1.56 | 1.65 |
| Weighted Average Shares Outstanding | 64.48 Million | 64.48 Million | 64.48 Million | 64.4 Million | 64.35 Million | 64.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.65 Million | 64.67 Million | 64.61 Million | 64.5 Million | 64.47 Million | 64.68 Million |
| Gross Margin | 0.24 | 0.20 | 0.20 | 0.20 | 0.22 | 0.24 |
| EBIT Margin | 0.13 | 0.13 | 0.09 | 0.09 | 0.11 | 0.09 |
| Profit Margin | 0.08 | 0.01 | 0.07 | 0.00 | 0.02 | 0.03 |
| EBITDA | 584.3 Million | 301.6 Million | 340.53 Million | 204.2 Million | 305.4 Million | 356.54 Million |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.06 | 0.05 | 0.07 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 590.3 Million | 669.34 Million | 666.06 Million | 5.02 Billion | 1.31 Billion | 1.16 Billion |
| Cost of Revenue | 433.4 Million | 484.36 Million | 495.58 Million | 3.86 Billion | 1 Billion | 884.36 Million |
| Gross Profit | 156.9 Million | 184.98 Million | 170.48 Million | 1.16 Billion | 313.24 Million | 280.02 Million |
| Operating Expenses | 91.2 Million | 98.54 Million | 96.24 Million | 642.92 Million | 201.21 Million | 138.16 Million |
| Selling, General and Administrative Expenses | 82.3 Million | 85.47 Million | 83.62 Million | - | 168.54 Million | 114.48 Million |
| Research and Development Expenses | 10.4 Million | 13.06 Million | 12.62 Million | - | 32.67 Million | 23.67 Million |
| Other Expenses | -1.5 Million | -800 Thousand | - | 551.87 Thousand | - | - |
| Cost and Expenses | 524.6 Million | 582.9 Million | 591.83 Million | 4.5 Billion | 1.2 Billion | 1.02 Billion |
| Operating Income | 67.1 Million | 86.43 Million | 74.23 Million | 520.08 Million | 112.02 Million | 141.86 Million |
| Interest Expense | 6.2 Million | 4.3 Million | 5.8 Million | 30.35 Million | 12.8 Million | 9.4 Million |
| Income Tax Expense | 13.4 Million | 21.85 Million | 22.87 Million | 115.12 Million | 22.73 Million | 28.85 Million |
| Earnings before Tax | 64.3 Million | 54.41 Million | 72.29 Million | 487.74 Million | 85.42 Million | 139 Million |
| Net Income | 44.6 Million | 1.1 Billion | 81.1 Million | 346.9 Million | 59.2 Million | 107.2 Million |
| Earnings Per Share Basic | 0.78 | 18.33 | 1.36 | - | 1.02 | 1.75 |
| Earnings Per Share Diluted | 0.78 | 18.33 | 1.36 | - | 1.02 | 1.74 |
| Weighted Average Shares Outstanding | 63.71 Million | 64.32 Million | 64.32 Million | 64.48 Million | 64.3 Million | 64.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.63 Million | 64.32 Million | 64.36 Million | 64.65 Million | 64.3 Million | 64.96 Million |
| Gross Margin | 0.27 | 0.28 | 0.26 | 0.23 | 0.24 | 0.24 |
| EBIT Margin | 0.14 | 0.15 | 0.13 | - | 0.11 | 0.15 |
| Profit Margin | 0.08 | 1.64 | 0.12 | 0.07 | 0.04 | 0.09 |
| EBITDA | 84.9 Million | 101.75 Million | 89.66 Million | - | 143.7 Million | 173.04 Million |
| Earnings Before Tax Margin | 0.11 | 0.13 | 0.11 | 0.10 | 0.09 | 0.12 |
BBDO
2869
MLRT
PTRO
OCPNF
6742