USD 26.84
(3.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.76 Billion | 5.39 Billion | 3.41 Billion | 2.79 Billion | 2.58 Billion | 2.37 Billion |
Cost of Revenue | 3.31 Billion | 4.49 Billion | 3.08 Billion | 2.55 Billion | 2.46 Billion | 2.29 Billion |
Gross Profit | 452.75 Million | 902.51 Million | 334.07 Million | 241.85 Million | 122.05 Million | 82.08 Million |
Operating Expenses | 356.2 Million | 210.06 Million | 112.89 Million | 100.07 Million | 77.65 Million | 57.89 Million |
Selling, General and Administrative Expenses | 116.2 Million | 210.06 Million | 112.89 Million | 100.07 Million | 77.65 Million | 57.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 240 Million | - | - | - | - | - |
Cost and Expenses | 3.27 Billion | 4.7 Billion | 3.19 Billion | 2.65 Billion | 2.54 Billion | 2.34 Billion |
Operating Income | 421.6 Million | 692.45 Million | 221.17 Million | 141.78 Million | 44.39 Million | 24.19 Million |
Interest Expense | 53.2 Million | 51.29 Million | 33.65 Million | 32.46 Million | 36.77 Million | 15.9 Million |
Income Tax Expense | 10.1 Million | 8.53 Million | 5.96 Million | 7.2 Million | 4.91 Million | 3.55 Million |
Earnings before Tax | 410.2 Million | 760.91 Million | 201.55 Million | 102.86 Million | 24.34 Million | 29.06 Million |
Net Income | 400.1 Million | 743.5 Million | 204.5 Million | 86 Million | 19.2 Million | 28.8 Million |
Earnings Per Share Basic | 12.38 | 21.52 | 5.24 | 2.38 | 0.49 | 0.71 |
Earnings Per Share Diluted | 12.33 | 21.40 | 5.22 | 2.38 | 0.48 | 0.71 |
Weighted Average Shares Outstanding | 32.31 Million | 35.08 Million | 37.51 Million | 38.78 Million | 39.64 Million | 40.43 Million |
Weighted Average Shares Outstanding (Diluted) | 32.45 Million | 35.29 Million | 37.7 Million | 38.9 Million | 39.68 Million | 40.43 Million |
Gross Margin | 0.12 | 0.17 | 0.10 | 0.09 | 0.05 | 0.03 |
EBIT Margin | 0.18 | 0.21 | 0.15 | 0.13 | 0.08 | 0.03 |
Profit Margin | 0.11 | 0.14 | 0.06 | 0.03 | 0.01 | 0.01 |
EBITDA | 674.94 Million | 1.26 Billion | 519.38 Million | 352.35 Million | 201.61 Million | 87.28 Million |
Earnings Before Tax Margin | 0.11 | 0.13 | 0.06 | 0.05 | 0.02 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.07 Billion | 1.02 Billion | 907.02 Million | 3.76 Billion | 862.99 Million | 871.22 Million |
Cost of Revenue | 1.03 Billion | 964.26 Million | 875.2 Million | 3.31 Billion | 796.68 Million | 754.39 Million |
Gross Profit | 45.3 Million | 60.96 Million | 31.82 Million | 452.75 Million | 66.31 Million | 116.83 Million |
Operating Expenses | 15.91 Million | 17.87 Million | 21.8 Million | 118.54 Million | 28.12 Million | 24.21 Million |
Selling, General and Administrative Expenses | 15.91 Million | 17.87 Million | 21.8 Million | - | 28.12 Million | 24.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3.5 Million | - | - | - | - |
Cost and Expenses | 1.04 Billion | 982.14 Million | 897.01 Million | 3.43 Billion | 824.8 Million | 778.6 Million |
Operating Income | 29.39 Million | 43.09 Million | 10.01 Million | 334.2 Million | 38.18 Million | 92.61 Million |
Interest Expense | 10.23 Million | 10.7 Million | 11.5 Million | 54.27 Million | 13.65 Million | 12.98 Million |
Income Tax Expense | 2.63 Million | 2.58 Million | 3.27 Million | 10.3 Million | 3.59 Million | 2.13 Million |
Earnings before Tax | 28.17 Million | 48.25 Million | 64.73 Million | 419.28 Million | 47.93 Million | 97.94 Million |
Net Income | 25.43 Million | 46 Million | 62 Million | 400.1 Million | 43.1 Million | 98.6 Million |
Earnings Per Share Basic | 0.84 | 1.48 | 1.97 | - | 1.40 | 2.96 |
Earnings Per Share Diluted | 0.84 | 1.48 | 1.97 | - | 1.28 | 2.96 |
Weighted Average Shares Outstanding | 30.36 Million | 30.76 Million | 31.26 Million | 32.31 Million | 31.56 Million | 32.22 Million |
Weighted Average Shares Outstanding (Diluted) | 30.36 Million | 30.76 Million | 31.26 Million | 32.45 Million | 34.51 Million | 32.22 Million |
Gross Margin | 0.04 | 0.06 | 0.04 | 0.12 | 0.08 | 0.13 |
EBIT Margin | 0.11 | 0.11 | 0.09 | - | 0.14 | 0.19 |
Profit Margin | 0.02 | 0.04 | 0.07 | 0.11 | 0.05 | 0.11 |
EBITDA | 122.22 Million | 117.26 Million | 83.46 Million | - | 116.81 Million | 167.79 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.01 | 0.09 | 0.04 | 0.11 |
SBS
0QKR
603496
NDGPY
603038
CIZ