Domino's Pizza Enterprises Limited (DPZUF)
USD 16.14
(4.81%)
USD 16.14
(4.81%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.37 Billion | 2.34 Billion | 2.28 Billion | 2.19 Billion | 1.9 Billion | 1.43 Billion |
| Cost of Revenue | 1.63 Billion | 1.04 Billion | 996.48 Million | 913.08 Million | 772.25 Million | 899.97 Million |
| Gross Profit | 738.18 Million | 1.29 Billion | 1.28 Billion | 1.28 Billion | 1.12 Billion | 530.52 Million |
| Operating Expenses | 303.55 Million | 1.02 Billion | 960.23 Million | 923.1 Million | 844.27 Million | 332.75 Million |
| Selling, General and Administrative Expenses | 272.21 Million | 649.6 Million | 630.05 Million | 617.43 Million | 546.72 Million | 332.75 Million |
| Research and Development Expenses | 31.33 Million | 31.64 Million | 20.28 Million | 20.64 Million | 19.64 Million | 17.1 Million |
| Other Expenses | - | -118.44 Million | -110.58 Million | -99.58 Million | -91.96 Million | -115.04 Million |
| Cost and Expenses | 1.94 Billion | 2.06 Billion | 1.95 Billion | 1.83 Billion | 1.61 Billion | 1.23 Billion |
| Operating Income | 434.63 Million | 161.86 Million | 218.34 Million | 260.01 Million | 194.57 Million | 197.76 Million |
| Interest Expense | 28.39 Million | 18.13 Million | 9.85 Million | 10.44 Million | 12.3 Million | 14.48 Million |
| Income Tax Expense | 36.07 Million | 31.6 Million | 73.89 Million | 79.79 Million | 60.51 Million | 45.03 Million |
| Earnings before Tax | 128.42 Million | 100.63 Million | 240.62 Million | 272.93 Million | 203.43 Million | 159.41 Million |
| Net Income | 95.95 Million | 40.57 Million | 158.71 Million | 184.01 Million | 138.48 Million | 115.91 Million |
| Earnings Per Share Basic | 0.99 | 0.46 | 1.83 | 2.13 | 1.61 | 1.36 |
| Earnings Per Share Diluted | 1.03 | 0.46 | 1.83 | 2.12 | 1.61 | 1.35 |
| Weighted Average Shares Outstanding | 93.52 Million | 87.99 Million | 86.54 Million | 86.48 Million | 86.04 Million | 85.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.98 Million | 88.1 Million | 86.71 Million | 86.82 Million | 86.11 Million | 85.61 Million |
| Gross Margin | 0.31 | 0.55 | 0.56 | 0.58 | 0.59 | 0.37 |
| EBIT Margin | 0.13 | 0.13 | 0.15 | 0.18 | 0.17 | 0.18 |
| Profit Margin | 0.04 | 0.02 | 0.07 | 0.08 | 0.07 | 0.08 |
| EBITDA | 311.85 Million | 269.69 Million | 383.74 Million | 414.8 Million | 340.68 Million | 235.71 Million |
| Earnings Before Tax Margin | 0.18 | 0.07 | 0.10 | 0.12 | 0.10 | 0.14 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 552.26 Million | 2.37 Billion | 552.26 Million | 1.26 Billion | 636.08 Million | 2.34 Billion |
| Cost of Revenue | 375.55 Million | 1.75 Billion | 375.55 Million | 945.33 Million | 443.7 Million | 1.04 Billion |
| Gross Profit | 176.71 Million | 611.5 Million | 176.71 Million | 322.98 Million | 192.37 Million | 1.29 Billion |
| Operating Expenses | 76.13 Million | 429.28 Million | 76.13 Million | 218.96 Million | 141.42 Million | 1.02 Billion |
| Selling, General and Administrative Expenses | 60.46 Million | - | 60.46 Million | 225.55 Million | 75.64 Million | - |
| Research and Development Expenses | 15.66 Million | - | 15.66 Million | - | - | - |
| Other Expenses | -6.12 Million | 456 Thousand | - | 6.58 Million | - | -118.44 Million |
| Cost and Expenses | 451.68 Million | 2.18 Billion | 451.68 Million | 1.16 Billion | 585.12 Million | 2.06 Billion |
| Operating Income | 100.58 Million | 182.21 Million | 100.58 Million | 104.02 Million | 50.63 Million | 161.86 Million |
| Interest Expense | 20.24 Million | 28.39 Million | - | 21.5 Million | - | 18.13 Million |
| Income Tax Expense | 5.1 Million | 36.07 Million | 5.1 Million | 25.87 Million | 12.93 Million | 31.6 Million |
| Earnings before Tax | 22.38 Million | 128.42 Million | 22.38 Million | 83.65 Million | 41.82 Million | 100.63 Million |
| Net Income | 18.96 Million | 95.95 Million | 18.96 Million | 58.02 Million | 28.88 Million | 40.57 Million |
| Earnings Per Share Basic | 0.19 | - | 0.19 | 0.65 | 0.32 | - |
| Earnings Per Share Diluted | 0.21 | - | 0.21 | 0.65 | 0.32 | - |
| Weighted Average Shares Outstanding | 99.31 Million | 89.93 Million | 99.31 Million | 89.81 Million | 89.55 Million | 87.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.45 Million | 89.98 Million | 90.45 Million | 89.81 Million | 89.55 Million | 88.1 Million |
| Gross Margin | 0.32 | 0.26 | 0.32 | 0.25 | 0.30 | 0.55 |
| EBIT Margin | 0.11 | - | 0.12 | 0.14 | 0.14 | - |
| Profit Margin | 0.03 | 0.04 | 0.03 | 0.05 | 0.05 | 0.02 |
| EBITDA | 58.19 Million | - | 66.11 Million | 181.45 Million | 89.35 Million | - |
| Earnings Before Tax Margin | 0.18 | 0.08 | 0.18 | 0.08 | 0.08 | 0.07 |
605598
MTHH
CTNK
SPRB
FSRL
FNGR