USD 2.8
(27.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 712.42 Million | 492.99 Million | 305.54 Million | 187.77 Million | 145 Million | 38.18 Million |
Total Current Assets | 203.06 Million | 127.67 Million | 66.35 Million | 23.75 Million | 95.59 Million | 12.55 Million |
Cash And Short Term Investments | 144.6 Million | 71.46 Million | 29.83 Million | 17.24 Million | 93.88 Million | 12.34 Million |
Cash and Cash Equivalents | 144.1 Million | 70.96 Million | 29.7 Million | 17.08 Million | 93.75 Million | 12.29 Million |
Short Term Investments | 502 Thousand | 502 Thousand | 131.79 Thousand | 153.15 Thousand | 132.19 Thousand | 51.38 Thousand |
Net Receivables | 10.64 Million | 15.91 Million | 11.61 Million | 4.7 Million | 907.44 Thousand | 117.26 Thousand |
Inventory | 45.96 Million | 38.14 Million | 22.68 Million | 1.13 Million | - | 1.00 |
Other Current Assets | 228 Thousand | 180 Thousand | 2.22 Million | 672.67 Thousand | 800.72 Thousand | 86.12 Thousand |
Total Non-Current Assets | 509.36 Million | 365.31 Million | 239.18 Million | 164.02 Million | 49.4 Million | 25.63 Million |
Net PPE | 431.52 Million | 288.67 Million | 161.7 Million | 164.02 Million | 49.4 Million | 25.63 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.32 Million | 3.31 Million | - | - | - | - |
Tax Assets | 4.36 Million | 17.68 Million | - | - | - | - |
Other Non Current Assets | 70.14 Million | 55.63 Million | 77.48 Million | - | - | - |
Other Assets | - | - | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 154.45 Million | 169 Million | 133.64 Million | 108.89 Million | 63.64 Million | 865.59 Thousand |
Total Current Liabilities | 119.53 Million | 98.13 Million | 63.26 Million | 41.04 Million | 3.82 Million | 802.61 Thousand |
Account Payables | 17.61 Million | 13.3 Million | 10.18 Million | 8.05 Million | 2.67 Million | 166.87 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 47.19 Million | 49.24 Million | 24.49 Million | 20.92 Million | - | - |
Deferred Revenue | -47.19 Million | -1.67 Million | 1.00 | - | - | - |
Other Current Liabilities | 101.91 Million | 37.25 Million | 28.58 Million | 12.06 Million | 1.15 Million | 635.74 Thousand |
Total Non Current Liabilities | 34.92 Million | 70.87 Million | 70.37 Million | 67.84 Million | 59.81 Million | 62.98 Thousand |
Long-Term Debt | - | 54.4 Million | 19.14 Million | 27.25 Million | 34.33 Million | - |
Deferred Revenue Non Current | - | 16.75 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.92 Million | -1.78 Million | 51.23 Million | 40.58 Million | 25.48 Million | 62.98 Thousand |
Other Liabilities | - | - | 1.00 | - | 1.00 | - |
Total Equity | 557.96 Million | 323.98 Million | 171.89 Million | 78.87 Million | 81.36 Million | 37.31 Million |
Stock Holders Equity | 557.96 Million | 320.12 Million | 168.8 Million | 78.87 Million | 81.36 Million | 37.31 Million |
Common Stock | 451.66 Million | 286.76 Million | 197.45 Million | 146.66 Million | 134.31 Million | 81.15 Million |
Retained Earnings | 95.14 Million | 23.08 Million | -32.68 Million | -68.88 Million | -51.67 Million | -45.61 Million |
Accumulated other comprehensive income | 11.16 Million | 10.27 Million | 197.45 Million | 146.66 Million | 134.31 Million | 81.15 Million |
Common Stock Equity | 557.96 Million | 320.12 Million | 168.8 Million | 78.87 Million | 81.36 Million | 37.31 Million |
Capital Lease Obligation | 25.48 Million | 32.99 Million | 21.35 Million | 21.91 Million | - | - |
Total Investments | 3.82 Million | 502 Thousand | 131.79 Thousand | 153.15 Thousand | 132.19 Thousand | 51.38 Thousand |
Total Debt | 47.19 Million | 103.65 Million | 65 Million | 70.09 Million | 34.33 Million | - |
Net Debt | -96.9 Million | 32.68 Million | 35.29 Million | 53 Million | -59.42 Million | -12.29 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 712.42 Million | 493.69 Million | 406.21 Million | 596.69 Million | 492.99 Million | 329.82 Million |
Total Current Assets | 203.06 Million | 135.36 Million | 118.25 Million | 173.7 Million | 127.67 Million | 85.03 Million |
Cash And Short Term Investments | 144.6 Million | 96.39 Million | 78.99 Million | 116.03 Million | 71.46 Million | 47.59 Million |
Cash and Cash Equivalents | 144.1 Million | 96.05 Million | 78.65 Million | 115.53 Million | 70.96 Million | 47.26 Million |
Short Term Investments | 502 Thousand | 334.63 Thousand | 343.11 Thousand | 504 Thousand | 502 Thousand | 334.33 Thousand |
Net Receivables | 10.64 Million | 7.09 Million | 9.41 Million | -504 Thousand | 15.91 Million | 10.6 Million |
Inventory | 45.96 Million | 30.63 Million | 27.92 Million | 41.02 Million | 38.14 Million | 25.4 Million |
Other Current Assets | 228 Thousand | 1.23 Million | 1.91 Million | 17.14 Million | 180 Thousand | 1.43 Million |
Total Non-Current Assets | 509.36 Million | 358.33 Million | 287.96 Million | 422.99 Million | 365.31 Million | 244.79 Million |
Net PPE | 431.52 Million | 108.38 Million | 118.39 Million | 335.99 Million | 288.67 Million | 128.12 Million |
Good Will And Intangible Assets | - | -3.32 Million | -16.01 Million | - | - | -3.31 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.32 Million | 3.32 Million | 2.19 Million | - | 3.31 Million | 3.31 Million |
Tax Assets | 4.36 Million | 21.71 Million | 13.82 Million | - | 17.68 Million | 13.27 Million |
Other Non Current Assets | 70.14 Million | 228.24 Million | 169.56 Million | 86.99 Million | 55.63 Million | 103.39 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 154.45 Million | 121.75 Million | 115.89 Million | 170.23 Million | 169 Million | 114.05 Million |
Total Current Liabilities | 119.53 Million | 79.68 Million | 83.28 Million | 122.34 Million | 98.13 Million | 65.35 Million |
Account Payables | 17.61 Million | 26.54 Million | 22.17 Million | 32.57 Million | 13.3 Million | 15.86 Million |
Tax Payables | - | 13.86 Million | - | - | - | - |
Short Term Debt | - | 21.01 Million | 24.44 Million | 51.42 Million | 49.24 Million | 24.81 Million |
Deferred Revenue | - | 13.86 Million | 1.00 | - | -1.67 Million | - |
Other Current Liabilities | 101.91 Million | 18.25 Million | 36.66 Million | 38.34 Million | 37.25 Million | 24.68 Million |
Total Non Current Liabilities | 34.92 Million | 42.07 Million | 32.6 Million | 47.89 Million | 70.87 Million | 48.69 Million |
Long-Term Debt | - | - | 4.79 Million | 31.11 Million | 54.4 Million | 11.64 Million |
Deferred Revenue Non Current | - | - | - | - | 16.75 Million | 16.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.92 Million | 23.27 Million | 27.81 Million | 16.77 Million | -1.78 Million | 18.79 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 557.96 Million | 371.94 Million | 290.32 Million | 426.45 Million | 323.98 Million | 215.77 Million |
Stock Holders Equity | 557.96 Million | 371.94 Million | 290.31 Million | 426.45 Million | 320.12 Million | 213.2 Million |
Common Stock | 451.66 Million | 301.08 Million | 239.27 Million | 351.47 Million | 286.76 Million | 190.98 Million |
Retained Earnings | 95.14 Million | 63.42 Million | 48.73 Million | 71.59 Million | 23.08 Million | 15.37 Million |
Accumulated other comprehensive income | 11.16 Million | 7.43 Million | 2.3 Million | 3.38 Million | 10.27 Million | 6.83 Million |
Common Stock Equity | 557.96 Million | 371.94 Million | 290.31 Million | 426.45 Million | 320.12 Million | 213.2 Million |
Capital Lease Obligation | - | 11.49 Million | 13.96 Million | 28.27 Million | 32.99 Million | 16.75 Million |
Total Investments | 3.82 Million | 334.63 Thousand | 2.53 Million | 504 Thousand | 502 Thousand | 334.33 Thousand |
Total Debt | - | 32.5 Million | 43.2 Million | 82.53 Million | 103.65 Million | 53.21 Million |
Net Debt | -144.1 Million | -63.54 Million | -35.45 Million | -32.99 Million | 32.68 Million | 5.95 Million |
CORZ
BRNL
SLLFF
8563
MBLINFRA
000880