First Republic Bank (FRCB)
USD 0.0
(-2.78%)
USD 0.0
(-2.78%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 6.75 Billion | 5.3 Billion | 4.5 Billion | 4.15 Billion | 3.58 Billion | 2.91 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 6.75 Billion | 5.3 Billion | 4.5 Billion | 4.15 Billion | 3.58 Billion | 2.91 Billion |
| Operating Expenses | 5.77 Billion | 890 Million | 565.45 Million | 609.23 Million | 574.48 Million | 516.21 Million |
| Selling, General and Administrative Expenses | 2.43 Billion | 2.16 Billion | 1.6 Billion | 1.38 Billion | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.33 Billion | -890 Million | -565.45 Million | -609.23 Million | -574.48 Million | -516.21 Million |
| Cost and Expenses | 5.77 Billion | 3.47 Billion | 3.17 Billion | 3.02 Billion | 2.52 Billion | 1.99 Billion |
| Operating Income | - | - | - | - | - | - |
| Interest Expense | 888 Million | 271 Million | 591 Million | 815 Million | 240.45 Million | 165.36 Million |
| Income Tax Expense | 476 Million | 350 Million | 269.81 Million | 202.9 Million | 197.91 Million | 154.54 Million |
| Earnings before Tax | 2.14 Billion | 1.82 Billion | 1.33 Billion | 1.13 Billion | 1.05 Billion | 912.2 Million |
| Net Income | 1.66 Billion | 1.47 Billion | 1.06 Billion | 930 Million | 853.82 Million | 757.66 Million |
| Earnings Per Share Basic | 8.33 | 7.79 | 5.85 | 5.25 | 5.24 | 4.81 |
| Earnings Per Share Diluted | 8.23 | 7.66 | 5.81 | 5.20 | 5.16 | 4.67 |
| Weighted Average Shares Outstanding | 181 Million | 177 Million | 171.93 Million | 167.9 Million | 162.94 Million | 157.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 183 Million | 180 Million | 173.05 Million | 169.55 Million | 165.61 Million | 162.34 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.35 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit Margin | 0.25 | 0.28 | 0.24 | 0.22 | 0.24 | 0.26 |
| EBITDA | 2.33 Billion | 2.01 Billion | -13.11 Million | -27.1 Million | -17.36 Million | -15.65 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.18 Billion | 6.75 Billion | 1.96 Billion | 1.77 Billion | 1.58 Billion | 1.44 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 2.18 Billion | 6.75 Billion | 1.96 Billion | 1.77 Billion | 1.58 Billion | 1.44 Billion |
| Operating Expenses | 322 Million | 905 Million | 252 Million | 241 Million | 227 Million | 186 Million |
| Selling, General and Administrative Expenses | - | - | 613 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -322 Million | -905 Million | -252 Million | -241 Million | -227 Million | -186 Million |
| Cost and Expenses | 1.84 Billion | 4.61 Billion | 1.47 Billion | 1.2 Billion | 1.01 Billion | 923 Million |
| Operating Income | 341 Million | - | - | - | - | - |
| Interest Expense | 407 Million | 888 Million | 525 Million | 80 Million | 33 Million | 24 Million |
| Income Tax Expense | 72 Million | 476 Million | 102 Million | 123 Million | 132 Million | 119 Million |
| Earnings before Tax | 341 Million | 2.14 Billion | 488 Million | 568 Million | 565 Million | 520 Million |
| Net Income | 269 Million | 1.66 Billion | 386 Million | 445 Million | 433 Million | 401 Million |
| Earnings Per Share Basic | 1.24 | - | 1.89 | 2.23 | 2.41 | 2.23 |
| Earnings Per Share Diluted | 1.23 | - | 1.88 | 2.21 | 2.39 | 2.20 |
| Weighted Average Shares Outstanding | 185 Million | 181 Million | 183 Million | 182 Million | 180 Million | 180 Million |
| Weighted Average Shares Outstanding (Diluted) | 186 Million | 183 Million | 184 Million | 183 Million | 181 Million | 182 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.01 | - | 0.02 | 0.03 | 0.03 | 0.04 |
| Profit Margin | 0.12 | 0.25 | 0.20 | 0.25 | 0.27 | 0.28 |
| EBITDA | 25 Million | - | 44 Million | 48 Million | 49 Million | 51 Million |
| Earnings Before Tax Margin | 0.16 | - | - | - | - | - |
HUDL
601288
MDWD
WLYB
2027
WAK