USD 0.0
(0.0%)
Breakdown | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|
Revenue | 3.64 Million | 2.6 Million | 4.95 Million | 3.22 Million | 5.36 Million | 5.5 Million |
Cost of Revenue | 2.51 Million | 2.11 Million | 3.7 Million | 2.31 Million | 3.17 Million | 954 Thousand |
Gross Profit | 1.13 Million | 494 Thousand | 1.25 Million | 917 Thousand | 2.19 Million | 4.55 Million |
Operating Expenses | 13.04 Million | 6.57 Million | 4.54 Million | 6.29 Million | 6.26 Million | 4.06 Million |
Selling, General and Administrative Expenses | 13.04 Million | 6.57 Million | 4.54 Million | 6.2 Million | 4.48 Million | 2.74 Million |
Research and Development Expenses | - | - | - | 86 Thousand | 1.77 Million | 1.32 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 15.55 Million | 8.68 Million | 8.25 Million | 8.6 Million | 9.43 Million | 5.02 Million |
Operating Income | -11.9 Million | -6.07 Million | -3.29 Million | -5.37 Million | -4.06 Million | 482 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -105 Thousand | -933 Thousand | -50 Thousand | - | -275 Thousand | -268 Thousand |
Earnings before Tax | -11.74 Million | - | -3.01 Million | -4.29 Million | -3.02 Million | 1.07 Million |
Net Income | -11.83 Million | -5.43 Million | -2.96 Million | -4.29 Million | -2.75 Million | 1.34 Million |
Earnings Per Share Basic | -0.22 | -0.23 | -0.15 | -0.26 | -0.17 | 0.10 |
Earnings Per Share Diluted | -0.22 | -0.23 | -0.15 | -0.26 | -0.17 | 0.09 |
Weighted Average Shares Outstanding | 54.65 Million | 23.54 Million | 20.32 Million | 16.65 Million | 16.44 Million | 13.03 Million |
Weighted Average Shares Outstanding (Diluted) | 54.65 Million | 23.54 Million | 20.32 Million | 16.65 Million | 16.44 Million | 15.26 Million |
Gross Margin | 0.31 | 0.19 | 0.25 | 0.28 | 0.41 | 0.83 |
EBIT Margin | -3.26 | -2.33 | -0.65 | -1.62 | -0.72 | 0.13 |
Profit Margin | -3.25 | -2.08 | -0.60 | -1.33 | -0.51 | 0.24 |
EBITDA | -11.9 Million | -11.54 Million | -5.23 Million | -2.94 Million | -4.15 Million | -2.8 Million |
Earnings Before Tax Margin | -3.26 | -2.33 | -0.66 | -1.66 | -0.76 | 0.09 |
Breakdown | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 FY | 2011 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.08 Million | 1.88 Million | 485 Thousand | 290 Thousand | 3.64 Million | 1.24 Million |
Cost of Revenue | 6.38 Million | 1.71 Million | 343 Thousand | 145 Thousand | 2.51 Million | 948 Thousand |
Gross Profit | 701 Thousand | 174 Thousand | 142 Thousand | 145 Thousand | 1.13 Million | 294 Thousand |
Operating Expenses | 11.27 Million | 8.04 Million | 10.32 Million | 4.24 Million | 13.04 Million | 3.34 Million |
Selling, General and Administrative Expenses | 11.27 Million | 8.04 Million | 10.32 Million | 4.24 Million | - | 3.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 17.65 Million | 9.75 Million | 10.66 Million | 4.38 Million | 15.55 Million | 4.29 Million |
Operating Income | -10.57 Million | -7.86 Million | -10.18 Million | -4.09 Million | -11.9 Million | -3.05 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 13 Thousand | 48 Thousand | 20 Thousand | - | -105 Thousand | -4000.00 |
Earnings before Tax | - | - | - | - | -11.74 Million | - |
Net Income | -10.58 Million | -7.91 Million | -10.2 Million | -4.09 Million | -11.83 Million | -3.04 Million |
Earnings Per Share Basic | -0.19 | -0.14 | -0.19 | - | - | -0.06 |
Earnings Per Share Diluted | -0.19 | -0.14 | -0.19 | - | - | -0.06 |
Weighted Average Shares Outstanding | 54.88 Million | 54.87 Million | 54.86 Million | 54.65 Million | 54.65 Million | 54.72 Million |
Weighted Average Shares Outstanding (Diluted) | 54.88 Million | 54.87 Million | 54.86 Million | 54.65 Million | 54.65 Million | 54.72 Million |
Gross Margin | 0.10 | 0.09 | 0.29 | 0.50 | 0.31 | 0.24 |
EBIT Margin | -1.47 | -4.13 | -20.88 | -14.03 | - | -2.40 |
Profit Margin | -1.49 | -4.19 | -21.03 | -14.13 | -3.25 | -2.45 |
EBITDA | -10.39 Million | -7.79 Million | -10.12 Million | -4.06 Million | - | -2.97 Million |
Earnings Before Tax Margin | -1.49 | -4.17 | -20.99 | -14.13 | -3.26 | -2.46 |
0QZA
ORR
BTZI
002580
GBR
4801