USD 0.2
(-16.84%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 61.92 | - | - |
Cost of Revenue | - | 420.89 Thousand | 374.7 Thousand | 317.94 Thousand | 268.46 Thousand | 96.71 Thousand |
Gross Profit | - | -420.89 Thousand | -374.7 Thousand | -317.88 Thousand | -268.46 Thousand | -96.71 Thousand |
Operating Expenses | 2.37 Million | 29.68 Million | 9.73 Million | 6.49 Million | 4.42 Million | 5.42 Million |
Selling, General and Administrative Expenses | 2.37 Million | 29.68 Million | 11.88 Million | 8.13 Million | 6.73 Million | 7.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 35.43 Million | - | 61.91 Thousand | 50 Thousand | - |
Cost and Expenses | 2.37 Million | 30.1 Million | 9.73 Million | 6.49 Million | 4.42 Million | 5.42 Million |
Operating Income | -2.37 Million | -30.1 Million | -9.4 Million | -6.31 Million | -4.19 Million | -5.42 Million |
Interest Expense | - | 20.56 Million | 28 Thousand | 18.3 Thousand | 26.23 Thousand | - |
Income Tax Expense | 518.4 Thousand | 1.00 | 146.21 Thousand | 80.21 Thousand | 76.23 Thousand | -75.14 Thousand |
Earnings before Tax | -33.27 Million | -10.57 Million | -9.43 Million | -6.33 Million | -4.22 Million | -5.16 Million |
Net Income | -33.79 Million | -10.57 Million | -9.43 Million | -6.33 Million | -4.22 Million | -5.16 Million |
Earnings Per Share Basic | -0.24 | -0.09 | -0.10 | -0.10 | -0.09 | -0.13 |
Earnings Per Share Diluted | -0.24 | -0.09 | -0.10 | -0.10 | -0.09 | -0.13 |
Weighted Average Shares Outstanding | 140.16 Million | 121.72 Million | 91.35 Million | 66.61 Million | 49.27 Million | 39.91 Million |
Weighted Average Shares Outstanding (Diluted) | 140.16 Million | 121.72 Million | 91.35 Million | 66.61 Million | 49.27 Million | 39.91 Million |
Gross Margin | - | - | - | -5133.90 | - | - |
EBIT Margin | - | - | - | -96.85 Thousand | - | - |
Profit Margin | - | - | - | -102.28 Thousand | - | - |
EBITDA | -3.73 Million | -29.68 Million | -9.03 Million | -5.99 Million | -3.92 Million | -5.32 Million |
Earnings Before Tax Margin | - | - | - | -101.98 Thousand | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 238.15 Thousand | - | 420.89 Thousand | 229.31 Thousand |
Gross Profit | - | - | -238.15 Thousand | - | -420.89 Thousand | -229.31 Thousand |
Operating Expenses | 2486.79 | 2486.79 | 3675.04 | 201.55 | 29.68 Million | 24.75 Million |
Selling, General and Administrative Expenses | 2486.79 | 2486.79 | 3675.04 | 3675.04 | - | 24.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 35.43 Million | - |
Cost and Expenses | 2486.79 | 2486.79 | 3675.04 | 201.55 | 30.1 Million | 24.98 Million |
Operating Income | -2486.79 | -2486.79 | -3675.04 | -3827.44 | -30.1 Million | -24.98 Million |
Interest Expense | - | - | 16.62 Million | - | 20.56 Million | 10.59 Million |
Income Tax Expense | 258.57 | 258.57 | 0.63 | 0.63 | 1.00 | -2.00 |
Earnings before Tax | -10.01 Thousand | -10.01 Thousand | -6622.88 | -6622.88 | -10.57 Million | -1.3 Million |
Net Income | -10.27 Thousand | -10.27 Thousand | -6623.51 | -6623.51 | -10.57 Million | -1.3 Million |
Earnings Per Share Basic | -0.00 | -0.07 | -0.05 | -0.05 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.07 | -0.05 | -0.05 | - | -0.01 |
Weighted Average Shares Outstanding | 150.95 Million | 150.95 Million | 129.36 Million | 129.36 Million | 121.72 Million | 136.15 Million |
Weighted Average Shares Outstanding (Diluted) | 150.95 Million | 150.95 Million | 129.36 Million | 129.36 Million | 121.72 Million | 136.15 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 1895.29 | 1895.29 | -3760.58 | -3760.58 | - | -24.75 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
CRBBF
HKHGF
MCOIF
MLBI
ALKLA
GIG