USD 6.12
(12.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 132.95 Billion | 169.38 Billion | 156.08 Billion | 126.47 Billion | 95.85 Billion | 66.95 Billion |
Total Current Assets | 50.58 Billion | 67.76 Billion | 60.18 Billion | 56.67 Billion | 38.94 Billion | 24.25 Billion |
Cash And Short Term Investments | 9.66 Billion | 26.84 Billion | 27.56 Billion | 24.48 Billion | 13.33 Billion | 8.47 Billion |
Cash and Cash Equivalents | 9.62 Billion | 26.82 Billion | 26.5 Billion | 23.47 Billion | 13.33 Billion | 8.24 Billion |
Short Term Investments | 34 Million | 23 Million | 1.05 Billion | 1 Billion | 3 Million | 232 Million |
Net Receivables | 12.61 Billion | 8.75 Billion | 3.93 Billion | 5.33 Billion | 3.18 Billion | 1.4 Billion |
Inventory | 26.57 Billion | 24.32 Billion | 23.89 Billion | 22.71 Billion | 19.45 Billion | 11.81 Billion |
Other Current Assets | 1.72 Billion | 4.23 Billion | 1.98 Billion | 4.14 Billion | 2.97 Billion | 2.56 Billion |
Total Non-Current Assets | 82.36 Billion | 101.62 Billion | 95.9 Billion | 69.8 Billion | 56.91 Billion | 42.7 Billion |
Net PPE | 63.5 Billion | 71.17 Billion | 64.51 Billion | 57.7 Billion | 50.88 Billion | 34.49 Billion |
Good Will And Intangible Assets | 3.52 Billion | 9.87 Billion | - | - | - | - |
Good Will | 3.52 Billion | 9.87 Billion | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 12.23 Billion | 16.94 Billion | 26.33 Billion | 7.25 Billion | 5.93 Billion | 4.78 Billion |
Tax Assets | 2.89 Billion | 88 Million | - | - | - | 3.09 Billion |
Other Non Current Assets | 208 Million | 3.54 Billion | 5.05 Billion | 4.84 Billion | 93 Million | 322 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.33 Billion | 43.35 Billion | 36.79 Billion | 35.79 Billion | 31.3 Billion | 25.87 Billion |
Total Current Liabilities | 16.84 Billion | 17.67 Billion | 16.58 Billion | 17.79 Billion | 12.5 Billion | 10.28 Billion |
Account Payables | 12.48 Billion | 14.52 Billion | 13.13 Billion | 13.84 Billion | 7.13 Billion | 6.8 Billion |
Tax Payables | 248 Million | 324 Million | 616 Million | 749 Million | 344 Million | 284 Million |
Short Term Debt | 1.42 Billion | 335 Million | 250 Million | 241 Million | 2.75 Billion | 1.88 Billion |
Deferred Revenue | 2.83 Billion | 2.26 Billion | 2.96 Billion | 3.12 Billion | 2.48 Billion | 1.56 Billion |
Other Current Liabilities | 100 Million | 553 Million | 244 Million | 581 Million | 133 Million | 32 Million |
Total Non Current Liabilities | 19.48 Billion | 25.67 Billion | 20.2 Billion | 18 Billion | 18.8 Billion | 15.59 Billion |
Long-Term Debt | 1.91 Billion | 2.25 Billion | 957 Million | 1.08 Billion | 6.23 Billion | 6.67 Billion |
Deferred Revenue Non Current | 1.25 Billion | 1.23 Billion | 2.23 Billion | 2.26 Billion | 1.84 Billion | 3.14 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.98 Billion | 3.04 Billion | 227 Million | 251 Million | 226 Million | 267 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 96.62 Billion | 126.03 Billion | 119.29 Billion | 90.67 Billion | 64.54 Billion | 41.08 Billion |
Stock Holders Equity | 91.39 Billion | 114.84 Billion | 114.69 Billion | 87.82 Billion | 61.87 Billion | 39.13 Billion |
Common Stock | 31.09 Billion | 25.81 Billion | 23.08 Billion | 21.18 Billion | 24.48 Billion | 20.53 Billion |
Retained Earnings | 44.27 Billion | 74.17 Billion | 81.33 Billion | 59.66 Billion | 28.85 Billion | 13.77 Billion |
Accumulated other comprehensive income | 16.02 Billion | 14.85 Billion | 10.28 Billion | 6.97 Billion | 10.63 Billion | 7.47 Billion |
Common Stock Equity | 91.39 Billion | 114.84 Billion | 114.69 Billion | 87.82 Billion | 61.87 Billion | 39.13 Billion |
Capital Lease Obligation | 853 Million | 1.11 Billion | 1.2 Billion | 1.32 Billion | 1.4 Billion | 1.24 Billion |
Total Investments | 12.27 Billion | 14.44 Billion | 27.39 Billion | 8.25 Billion | 5.93 Billion | 5.01 Billion |
Total Debt | 3.34 Billion | 2.59 Billion | 1.2 Billion | 1.32 Billion | 8.98 Billion | 8.56 Billion |
Net Debt | -6.28 Billion | -24.23 Billion | -25.29 Billion | -22.14 Billion | -4.34 Billion | 320 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 132.95 Billion | 132.95 Billion | 152.72 Billion | 169.38 Billion | 169.38 Billion | 164.9 Billion |
Total Current Assets | 50.58 Billion | 50.58 Billion | 51.32 Billion | 67.76 Billion | 67.76 Billion | 64.14 Billion |
Cash And Short Term Investments | 9.66 Billion | 9.66 Billion | 9.22 Billion | 26.84 Billion | 26.84 Billion | 28.11 Billion |
Cash and Cash Equivalents | 9.62 Billion | 9.62 Billion | 9.18 Billion | 26.82 Billion | 26.82 Billion | 27.02 Billion |
Short Term Investments | 34 Million | 34 Million | 39 Million | 23 Million | 23 Million | 1.08 Billion |
Net Receivables | 12.61 Billion | 12.61 Billion | 10 Billion | 8.75 Billion | 8.75 Billion | 5.43 Billion |
Inventory | 26.57 Billion | 26.57 Billion | 27.02 Billion | 24.32 Billion | 24.32 Billion | 26.96 Billion |
Other Current Assets | 1.72 Billion | 1.72 Billion | 3.89 Billion | 4.23 Billion | 4.23 Billion | 3.63 Billion |
Total Non-Current Assets | 82.36 Billion | 82.36 Billion | 101.39 Billion | 101.62 Billion | 101.62 Billion | 100.75 Billion |
Net PPE | 63.5 Billion | 63.5 Billion | 72.16 Billion | 71.17 Billion | 71.17 Billion | 66.76 Billion |
Good Will And Intangible Assets | 3.52 Billion | 3.52 Billion | 9.87 Billion | 9.87 Billion | 9.87 Billion | - |
Good Will | 3.52 Billion | 3.52 Billion | 9.87 Billion | 9.87 Billion | 9.87 Billion | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 12.23 Billion | 12.23 Billion | 15.97 Billion | 16.94 Billion | 16.94 Billion | 29.05 Billion |
Tax Assets | 2.89 Billion | 2.89 Billion | 88 Million | 88 Million | 88 Million | - |
Other Non Current Assets | 208 Million | 208 Million | 3.29 Billion | 3.54 Billion | 3.54 Billion | 4.93 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.33 Billion | 36.33 Billion | 39.07 Billion | 43.35 Billion | 43.35 Billion | 39 Billion |
Total Current Liabilities | 16.84 Billion | 16.84 Billion | 15.23 Billion | 17.67 Billion | 17.67 Billion | 18.4 Billion |
Account Payables | 12.48 Billion | 12.48 Billion | 12.81 Billion | 14.52 Billion | 14.52 Billion | 15.75 Billion |
Tax Payables | 248 Million | 248 Million | 611 Million | 324 Million | 324 Million | 2.02 Billion |
Short Term Debt | 1.42 Billion | 1.42 Billion | 1.43 Billion | 335 Million | 335 Million | 272 Million |
Deferred Revenue | 2.83 Billion | 2.83 Billion | 899 Million | 2.26 Billion | 2.26 Billion | 2.16 Billion |
Other Current Liabilities | 100 Million | 100 Million | 84 Million | 553 Million | 553 Million | 219 Million |
Total Non Current Liabilities | 19.48 Billion | 19.48 Billion | 23.84 Billion | 25.67 Billion | 25.67 Billion | 20.6 Billion |
Long-Term Debt | 1.91 Billion | 1.91 Billion | 2.1 Billion | 2.25 Billion | 2.25 Billion | 907 Million |
Deferred Revenue Non Current | 1.25 Billion | 1.25 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 2.33 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.98 Billion | 2.98 Billion | 2.94 Billion | 3.04 Billion | 3.04 Billion | 187 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 96.62 Billion | 96.62 Billion | 113.64 Billion | 126.03 Billion | 126.03 Billion | 125.89 Billion |
Stock Holders Equity | 91.39 Billion | 91.39 Billion | 108.45 Billion | 114.84 Billion | 114.84 Billion | 120.96 Billion |
Common Stock | 31.09 Billion | 31.09 Billion | 31.09 Billion | 25.81 Billion | 25.81 Billion | 23.7 Billion |
Retained Earnings | 44.27 Billion | 44.27 Billion | 63.23 Billion | 74.17 Billion | 74.17 Billion | 87.11 Billion |
Accumulated other comprehensive income | - | 16.02 Billion | 14.13 Billion | 14.85 Billion | 14.85 Billion | 10.14 Billion |
Common Stock Equity | 91.39 Billion | 91.39 Billion | 108.45 Billion | 114.84 Billion | 114.84 Billion | 120.96 Billion |
Capital Lease Obligation | 853 Million | 853 Million | 977 Million | 1.11 Billion | 1.11 Billion | 1.17 Billion |
Total Investments | 12.27 Billion | 12.27 Billion | 13.37 Billion | 14.44 Billion | 14.44 Billion | 30.14 Billion |
Total Debt | 3.34 Billion | 3.34 Billion | 3.53 Billion | 2.59 Billion | 2.59 Billion | 1.17 Billion |
Net Debt | -6.28 Billion | -6.28 Billion | -5.64 Billion | -24.23 Billion | -24.23 Billion | -25.84 Billion |
2KD
002661
LKOLF
FC
INP
002047