Impax Asset Management Group plc (IPXAF)
USD 2.08
(-4.15%)
USD 2.08
(-4.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 178.36 Million | 175.39 Million | 143.05 Million | 87.51 Million | 73.69 Million | 65.68 Million |
| Cost of Revenue | 93.24 Million | 62.39 Million | 9.59 Million | 9.83 Million | 8.44 Million | 6.02 Million |
| Gross Profit | 85.12 Million | 113 Million | 133.45 Million | 77.68 Million | 65.25 Million | 59.66 Million |
| Operating Expenses | 18.56 Million | 110.21 Million | 95.45 Million | 69.92 Million | 58.42 Million | 49.67 Million |
| Selling, General and Administrative Expenses | 17.39 Million | 9.81 Million | 7.77 Million | 6.57 Million | 6.05 Million | 3.93 Million |
| Research and Development Expenses | 1.16 Million | 980 Thousand | 780 Thousand | 570 Thousand | 322 Thousand | 1.07 Million |
| Other Expenses | - | -99.42 Million | -85.2 Million | -59.24 Million | 156 Thousand | 144 Thousand |
| Cost and Expenses | 111.8 Million | 110.21 Million | 95.45 Million | 69.92 Million | 58.42 Million | 49.67 Million |
| Operating Income | 66.55 Million | 72.98 Million | 46.3 Million | 16.69 Million | 16.37 Million | 16.3 Million |
| Interest Expense | 497 Thousand | 574 Thousand | 553 Thousand | 809 Thousand | 1.12 Million | 924 Thousand |
| Income Tax Expense | 12.88 Million | 13.07 Million | 5.5 Million | 2.94 Million | 3.02 Million | 3.21 Million |
| Earnings before Tax | 52.1 Million | 72.55 Million | 45.74 Million | 16.68 Million | 18.89 Million | 14.62 Million |
| Net Income | 39.22 Million | 59.48 Million | 40.24 Million | 13.73 Million | 15.87 Million | 11.4 Million |
| Earnings Per Share Basic | 0.30 | 0.46 | 0.32 | 0.11 | 0.13 | 0.10 |
| Earnings Per Share Diluted | 0.30 | 0.45 | 0.30 | 0.11 | 0.13 | 0.10 |
| Weighted Average Shares Outstanding | 128.76 Million | 129.4 Million | 127.64 Million | 124.57 Million | 122.88 Million | 118.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 131.57 Million | 133.16 Million | 132.66 Million | 125.82 Million | 124.05 Million | 119.58 Million |
| Gross Margin | 0.48 | 0.64 | 0.93 | 0.89 | 0.89 | 0.91 |
| EBIT Margin | 0.32 | 0.44 | 0.35 | 0.24 | 0.26 | 0.28 |
| Profit Margin | 0.22 | 0.34 | 0.28 | 0.16 | 0.22 | 0.17 |
| EBITDA | 57.67 Million | 77.39 Million | 50.35 Million | 21.75 Million | 18.17 Million | 18.04 Million |
| Earnings Before Tax Margin | 0.37 | 0.42 | 0.32 | 0.19 | 0.22 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 43.07 Million | 43.07 Million | 92 Million | 177.87 Million | 45.2 Million | 89.22 Million |
| Cost of Revenue | 31.01 Million | 31.01 Million | 2.64 Million | 63.93 Million | 15.05 Million | 2.42 Million |
| Gross Profit | 12.06 Million | 12.06 Million | 89.36 Million | 113.94 Million | 30.15 Million | 86.79 Million |
| Operating Expenses | 573 Thousand | 573 Thousand | 15.47 Million | 59.42 Million | 15.47 Million | 2.22 Million |
| Selling, General and Administrative Expenses | - | - | 8.69 Million | - | 8.69 Million | - |
| Research and Development Expenses | - | - | 583.5 Thousand | - | 583.5 Thousand | - |
| Other Expenses | -59.49 Million | - | -58.26 Million | -110.85 Million | - | -60.52 Million |
| Cost and Expenses | 31.01 Million | 31.58 Million | 60.9 Million | 123.36 Million | 30.52 Million | 62.94 Million |
| Operating Income | 12.06 Million | 12.06 Million | 31.1 Million | 52.6 Million | 14.71 Million | 26.27 Million |
| Interest Expense | 217 Thousand | - | 254 Thousand | 497 Thousand | - | 243 Thousand |
| Income Tax Expense | 3.16 Million | 3.16 Million | 8.28 Million | 12.88 Million | 4.14 Million | 4.6 Million |
| Earnings before Tax | 12.28 Million | 12.28 Million | 30.71 Million | 52.1 Million | 15.35 Million | 21.39 Million |
| Net Income | 9.11 Million | 9.11 Million | 22.42 Million | 39.22 Million | 11.21 Million | 16.79 Million |
| Earnings Per Share Basic | 0.07 | 0.07 | 0.17 | - | 0.08 | 0.13 |
| Earnings Per Share Diluted | 0.07 | 0.07 | 0.17 | - | 0.08 | 0.13 |
| Weighted Average Shares Outstanding | 130.27 Million | 130.27 Million | 128.54 Million | 128.76 Million | 132.03 Million | 129.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.11 Million | 130.11 Million | 131.91 Million | 131.57 Million | 132.03 Million | 131.11 Million |
| Gross Margin | 0.28 | 0.28 | 0.97 | 0.64 | 0.67 | 0.97 |
| EBIT Margin | 0.30 | 0.30 | 0.37 | - | 0.34 | 0.32 |
| Profit Margin | 0.21 | 0.21 | 0.24 | 0.22 | 0.25 | 0.19 |
| EBITDA | 12.82 Million | 12.82 Million | 33.74 Million | - | 15.58 Million | 28.7 Million |
| Earnings Before Tax Margin | 0.28 | 0.28 | 0.34 | 0.30 | 0.33 | 0.29 |
AFN
GKSDF
0219
EQB
002864
IFGLEXPOR