USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.2 Million | 2.76 Million | 220.43 Thousand | 213.94 Thousand | - | 71.18 Thousand |
Cost of Revenue | - | 575.81 Thousand | 60.65 Thousand | - | - | 3354.00 |
Gross Profit | 2.2 Million | 2.18 Million | 159.77 Thousand | 213.94 Thousand | - | 67.83 Thousand |
Operating Expenses | 19.91 Million | 10.98 Million | 4.86 Million | 2.4 Million | 1.45 Million | 1.04 Million |
Selling, General and Administrative Expenses | 19.09 Million | 10.21 Million | 4.02 Million | 2.21 Million | 1.24 Million | 784.49 Thousand |
Research and Development Expenses | 822.14 Thousand | 774.18 Thousand | 77.54 Thousand | - | - | - |
Other Expenses | - | 2.75 Million | 220.43 Thousand | 22.32 Thousand | - | 57.59 Thousand |
Cost and Expenses | 19.91 Million | 11.56 Million | 4.86 Million | 2.4 Million | 1.45 Million | 1.04 Million |
Operating Income | -17.7 Million | -11.56 Million | -4.64 Million | -2.4 Million | -1.43 Million | -988.14 Thousand |
Interest Expense | - | 1804.00 | 2733.00 | - | - | 1177.00 |
Income Tax Expense | - | 407.91 Thousand | 223.16 Thousand | -2.18 Million | 23.31 Thousand | 58.76 Thousand |
Earnings before Tax | -21.2 Million | -8.53 Million | -4.64 Million | -2.37 Million | -1.48 Million | -978.31 Thousand |
Net Income | -21.2 Million | -8.53 Million | -4.64 Million | -2.37 Million | -1.48 Million | -978.31 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 4.24 Billion | 3.91 Billion | 3.48 Billion | 2.87 Billion | 2 Billion | 1.51 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.26 Billion | 3.91 Billion | 3.48 Billion | 2.87 Billion | 2 Billion | 1.51 Billion |
Gross Margin | 1.00 | 0.79 | 0.72 | 1.00 | - | 0.95 |
EBIT Margin | -9.63 | -3.98 | -20.78 | -11.22 | - | -13.83 |
Profit Margin | -9.61 | -3.09 | -21.07 | -11.11 | - | -13.74 |
EBITDA | -21.24 Million | -8.19 Million | -4.58 Million | - | -1.48 Million | -977.92 Thousand |
Earnings Before Tax Margin | -8.03 | -4.19 | -21.06 | -11.22 | - | -13.88 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 795.63 Thousand | 795.63 Thousand | 307.64 Thousand | 307.64 Thousand | 2.76 Million | 1.32 Million |
Cost of Revenue | - | - | 1.45 Million | - | 575.81 Thousand | 476.97 Thousand |
Gross Profit | 795.63 Thousand | 795.63 Thousand | -1.14 Million | 307.64 Thousand | 2.18 Million | 848.7 Thousand |
Operating Expenses | 3.33 Million | 3.33 Million | 6.7 Million | 7.42 Million | 10.98 Million | 7.27 Million |
Selling, General and Administrative Expenses | 3.29 Million | 3.29 Million | 6.25 Million | 6.25 Million | - | 6.92 Million |
Research and Development Expenses | 37.49 Thousand | 37.49 Thousand | 448.56 Thousand | 448.56 Thousand | - | 352.4 Thousand |
Other Expenses | - | - | - | - | 2.75 Million | - |
Cost and Expenses | 3.33 Million | 3.33 Million | 6.7 Million | 7.42 Million | 11.56 Million | 7.75 Million |
Operating Income | -2.53 Million | -2.53 Million | -6.39 Million | -7.11 Million | -11.56 Million | -7.75 Million |
Interest Expense | - | - | 187.00 | - | 1804.00 | 626.00 |
Income Tax Expense | -2.1 Million | -2.1 Million | -5.00 | - | 407.91 Thousand | -5.00 |
Earnings before Tax | -3.51 Million | -3.51 Million | -7.08 Million | -7.08 Million | -8.53 Million | -4.97 Million |
Net Income | -3.51 Million | -3.51 Million | -7.08 Million | -7.08 Million | -8.53 Million | -4.97 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 4.52 Billion | 4.52 Billion | 3.93 Billion | 3.93 Billion | 3.91 Billion | 3.94 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.58 Billion | 4.58 Billion | 3.93 Billion | 3.93 Billion | 3.91 Billion | 3.94 Billion |
Gross Margin | 1.00 | 1.00 | -3.72 | 1.00 | 0.79 | 0.64 |
EBIT Margin | -5.32 | -5.32 | -20.78 | -20.78 | - | -5.49 |
Profit Margin | -4.41 | -4.41 | -23.04 | -23.04 | -3.09 | -3.75 |
EBITDA | -4.22 Million | -4.22 Million | -6.39 Million | -6.39 Million | - | -7.27 Million |
Earnings Before Tax Margin | -3.19 | -3.19 | -20.78 | -23.14 | -4.19 | -5.85 |
605369
IFINSER
603648
MAIFF
CLCS
PIRC