USD 0.0
(-20.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.18 Million | 6.45 Million | 8.13 Million | 10.65 Million | 406.77 Thousand | 84.2 Thousand |
Total Current Assets | 5.74 Million | 2.51 Million | 2.24 Million | 8.14 Million | 406.77 Thousand | 84.2 Thousand |
Cash And Short Term Investments | 3.06 Million | 1.46 Million | 1.06 Million | 7.68 Million | 406.77 Thousand | 84.2 Thousand |
Cash and Cash Equivalents | 3.06 Million | 1.46 Million | 1.06 Million | 7.68 Million | 406.77 Thousand | 84.2 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.49 Million | 892.96 Thousand | 879.05 Thousand | 278.21 Thousand | 72.2 Thousand | 213.75 Thousand |
Inventory | 151.64 Thousand | - | - | - | -116.12 Thousand | -295.65 Thousand |
Other Current Assets | 30.38 Thousand | 159.7 Thousand | 296.98 Thousand | 182.17 Thousand | 43.92 Thousand | 81.9 Thousand |
Total Non-Current Assets | 5.43 Million | 3.93 Million | 5.89 Million | 2.5 Million | 1.57 Million | 2.33 Million |
Net PPE | 4.42 Million | 2.55 Million | 2.6 Million | 1.23 Million | 869.78 Thousand | 351.88 Thousand |
Good Will And Intangible Assets | 938.61 Thousand | 1.29 Million | 3.19 Million | 1.16 Million | - | - |
Good Will | - | - | 1 Million | 598.6 Thousand | - | - |
Intangible Assets | 938.61 Thousand | 1.29 Million | 2.18 Million | 561.82 Thousand | - | - |
Long-Term Investments | 74.79 Thousand | 88.18 Thousand | 100.07 Thousand | 110.62 Thousand | 589.06 Thousand | 1.97 Million |
Tax Assets | -74.79 Thousand | -88.18 Thousand | -100.07 Thousand | -110.62 Thousand | - | - |
Other Non Current Assets | 74.79 Thousand | 88.18 Thousand | 100.07 Thousand | 110.62 Thousand | 119.98 Thousand | - |
Other Assets | - | - | - | - | -1.57 Million | -2.33 Million |
Total Liabilities | 17.13 Million | 8.31 Million | 4.05 Million | 2.12 Million | 17.18 Thousand | 8000.00 |
Total Current Liabilities | 6.29 Million | 5.61 Million | 2.69 Million | 960.1 Thousand | 17.18 Thousand | 8000.00 |
Account Payables | 4 Million | 3.16 Million | 1.81 Million | 701.68 Thousand | 17.18 Thousand | 8000.00 |
Tax Payables | - | - | - | 18.68 Thousand | 666.89 Thousand | - |
Short Term Debt | 2.01 Million | 2.44 Million | 507.13 Thousand | 239.73 Thousand | 776.42 Thousand | 516.45 Thousand |
Deferred Revenue | -274.99 Thousand | -338.25 Thousand | - | - | -793.6 Thousand | -1.27 Million |
Other Current Liabilities | 549.98 Thousand | 338.25 Thousand | 372.3 Thousand | 18.68 Thousand | 17.18 Thousand | 756.73 Thousand |
Total Non Current Liabilities | 10.84 Million | 2.7 Million | 1.36 Million | 1.16 Million | 902.15 Thousand | - |
Long-Term Debt | 9.8 Million | 2.1 Million | 650.15 Thousand | 473.28 Thousand | 322.93 Thousand | - |
Deferred Revenue Non Current | 496.71 Thousand | 603.99 Thousand | 624.8 Thousand | 548.69 Thousand | 522.34 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 240.12 Thousand | 216.73 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | -902.15 Thousand | - |
Total Equity | -5.94 Million | -1.86 Million | 4.08 Million | 8.52 Million | 389.59 Thousand | 76.2 Thousand |
Stock Holders Equity | -5.94 Million | -1.86 Million | 4.08 Million | 8.53 Million | 389.59 Thousand | 76.2 Thousand |
Common Stock | 19.97 Million | 19.76 Million | 19.64 Million | 18.53 Million | 513.33 Thousand | 150 Thousand |
Retained Earnings | -32.56 Million | -25.92 Million | -19.02 Million | -10.99 Million | -208.41 Thousand | -73.79 Thousand |
Accumulated other comprehensive income | -208.49 Thousand | -107.16 Thousand | 67.09 Thousand | 47.22 Thousand | 84.66 Thousand | -10.67 Thousand |
Common Stock Equity | -5.94 Million | -1.86 Million | 4.08 Million | 8.53 Million | 389.59 Thousand | 76.2 Thousand |
Capital Lease Obligation | 578.72 Thousand | 758.68 Thousand | 850.14 Thousand | 322.93 Thousand | 349.33 Thousand | - |
Total Investments | 74.79 Thousand | 88.18 Thousand | 100.07 Thousand | 110.62 Thousand | 589.06 Thousand | 1.97 Million |
Total Debt | 11.81 Million | 4.54 Million | 1.15 Million | 713.02 Thousand | 1.09 Million | 516.45 Thousand |
Net Debt | 8.74 Million | 3.08 Million | 93.28 Thousand | -6.97 Million | 692.58 Thousand | 432.25 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 11.18 Million | 11.18 Million | 11.9 Million | 12.57 Million | 5.82 Million | 6.45 Million |
Total Current Assets | 5.74 Million | 5.74 Million | 6.94 Million | 8.19 Million | 1.92 Million | 2.51 Million |
Cash And Short Term Investments | 3.06 Million | 3.06 Million | 5.28 Million | 7.24 Million | 1.13 Million | 1.46 Million |
Cash and Cash Equivalents | 3.06 Million | 3.06 Million | 5.28 Million | 7.24 Million | 1.13 Million | 1.46 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.53 Million | 2.53 Million | 1.44 Million | 905.79 Thousand | 682.78 Thousand | 892.96 Thousand |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | 151.64 Thousand | 151.64 Thousand | 214.1 Thousand | 47.53 Thousand | 106.81 Thousand | 159.7 Thousand |
Total Non-Current Assets | 5.43 Million | 5.43 Million | 4.95 Million | 4.37 Million | 3.9 Million | 3.93 Million |
Net PPE | 4.42 Million | 4.42 Million | 3.85 Million | 3.26 Million | 2.61 Million | 2.55 Million |
Good Will And Intangible Assets | 938.61 Thousand | 938.61 Thousand | 1.02 Million | 1.02 Million | 1.2 Million | 1.29 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 938.61 Thousand | 938.61 Thousand | 1.02 Million | 1.02 Million | 1.2 Million | 1.29 Million |
Long-Term Investments | 74.79 Thousand | 74.79 Thousand | 75.87 Thousand | 81.68 Thousand | 84.98 Thousand | 88.18 Thousand |
Tax Assets | -74.79 Thousand | -74.79 Thousand | -75.87 Thousand | -81.68 Thousand | -84.98 Thousand | -88.18 Thousand |
Other Non Current Assets | 74.79 Thousand | 74.79 Thousand | 75.87 Thousand | 81.68 Thousand | 84.98 Thousand | 88.18 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 17.13 Million | 17.13 Million | 16.75 Million | 15.49 Million | 8.36 Million | 8.31 Million |
Total Current Liabilities | 6.29 Million | 6.29 Million | 6.33 Million | 5.1 Million | 5.28 Million | 5.61 Million |
Account Payables | 4 Million | 4 Million | 4.05 Million | 2.74 Million | 2.82 Million | 3.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.28 Million | 2.28 Million | 2.28 Million | 2.36 Million | 2.46 Million | 2.44 Million |
Deferred Revenue | -274.99 Thousand | -274.99 Thousand | -274.99 Thousand | -330.13 Thousand | -333.67 Thousand | -338.25 Thousand |
Other Current Liabilities | 274.99 Thousand | 274.99 Thousand | 274.99 Thousand | 330.13 Thousand | 333.67 Thousand | 338.25 Thousand |
Total Non Current Liabilities | 10.84 Million | 10.84 Million | 10.41 Million | 10.38 Million | 3.08 Million | 2.7 Million |
Long-Term Debt | 9.8 Million | 9.8 Million | 9.06 Million | 9.02 Million | 2.45 Million | 2.1 Million |
Deferred Revenue Non Current | 496.71 Thousand | 496.71 Thousand | 398.15 Thousand | 369.59 Thousand | 625.95 Thousand | 603.99 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 240.12 Thousand | 240.12 Thousand | 478.59 Thousand | 516.76 Thousand | 218.83 Thousand | 216.73 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.94 Million | -5.94 Million | -4.84 Million | -2.91 Million | -2.53 Million | -1.86 Million |
Stock Holders Equity | -5.94 Million | -5.94 Million | -4.84 Million | -2.91 Million | -2.53 Million | -1.86 Million |
Common Stock | 19.97 Million | 19.97 Million | 19.97 Million | 19.87 Million | 19.76 Million | 19.76 Million |
Retained Earnings | -32.56 Million | -32.56 Million | -30.3 Million | -28.25 Million | -26.71 Million | -25.92 Million |
Accumulated other comprehensive income | -208.49 Thousand | -208.49 Thousand | -211.94 Thousand | -221.32 Thousand | -175.64 Thousand | -107.16 Thousand |
Common Stock Equity | -5.94 Million | -5.94 Million | -4.84 Million | -2.91 Million | -2.53 Million | -1.86 Million |
Capital Lease Obligation | 303.73 Thousand | 303.73 Thousand | 260.46 Thousand | 298.63 Thousand | 686.48 Thousand | 758.68 Thousand |
Total Investments | 74.79 Thousand | 74.79 Thousand | 75.87 Thousand | 81.68 Thousand | 84.98 Thousand | 88.18 Thousand |
Total Debt | 12.39 Million | 12.39 Million | 11.6 Million | 11.68 Million | 4.91 Million | 4.54 Million |
Net Debt | 9.32 Million | 9.32 Million | 6.32 Million | 4.44 Million | 3.78 Million | 3.08 Million |
CHPXF
BSV
SMGKF
3347
SHUFF
MLLCF