USD 9.5
(0.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | 81.04 Billion | -4495.82 Billion | 7665.32 Billion | 9431.21 Billion | 931.09 Billion |
Net Income | 494.06 Billion | 454.37 Billion | 496.57 Billion | 392.65 Billion | 273.43 Billion |
Depreciation & Amortization | 42.68 Billion | 34.23 Billion | 37.71 Billion | 35.03 Billion | 36.26 Billion |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | -20 Million | -70 Million | -233 Million |
Change in working capital | 3695.61 Billion | -4507.48 Billion | 8964.86 Billion | 9866 Billion | 1131.73 Billion |
Other non-cash items | -3016.08 Billion | 63.12 Billion | -1749.03 Billion | -1361.68 Billion | -510.33 Billion |
Investing Cash Flow | -10278.22 Billion | 6337.47 Billion | -1585.51 Billion | -247.97 Billion | -1787.35 Billion |
Investments in PPE | -62.95 Billion | -47.39 Billion | -45.66 Billion | -37.22 Billion | -16.38 Billion |
Acquisitions | - | - | - | - | 487 Million |
Investment purchases | -42964.83 Billion | -45847.05 Billion | -41533.83 Billion | -30203.05 Billion | - |
Sales/Maturities of investments | 31816.17 Billion | 52698.3 Billion | 40148.78 Billion | 30179.38 Billion | - |
Other Investing Activities | 933.35 Billion | -466.77 Billion | -165.03 Billion | -187.08 Billion | -1770.97 Billion |
Financing Cash Flow | -236.64 Billion | -286.03 Billion | -181.65 Billion | -79.14 Billion | 1822.6 Billion |
Debt repayment | - | - | - | - | - |
Dividends payments | -183.18 Billion | -187.47 Billion | -187.47 Billion | -93.8 Billion | -187.55 Billion |
Common Stock Repurchased | -57.28 Billion | -93.9 Billion | -195 Million | -295 Million | -358 Million |
Common Stock Issuance | 44 Million | 55 Million | 52 Million | 71 Million | - |
Other Financing Activities | 6.21 Billion | 5.2 Billion | 6.95 Billion | 14.99 Billion | 2010.51 Billion |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | 5778.51 Billion | -6017.48 Billion | 5114.8 Billion | 3279.43 Billion | 1131.73 Billion |
Cash at beginning of period | 68158.31 Billion | 66602.7 Billion | 60704.48 Billion | 51600.25 Billion | -966.34 Billion |
Cash at end of period | 57724.49 Billion | 68158.31 Billion | 66602.7 Billion | 60704.48 Billion | 223 Million |
Capital Expenditure | -62.95 Billion | -47.39 Billion | -45.66 Billion | -37.22 Billion | -16.38 Billion |
Effect of forex changes on cash | - | - | 69 Million | 142 Million | 223 Million |
Net cash flow / Change in cash | -10433.82 Billion | 1555.61 Billion | 5898.22 Billion | 9104.23 Billion | 966.56 Billion |
Free Cash Flow | 18.08 Billion | -4543.21 Billion | 7619.66 Billion | 9393.98 Billion | 914.71 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 494.06 Billion | 92.8 Billion | 81.14 Billion | 95.37 Billion | 86.81 Billion | 77.59 Billion |
Depreciation & Amortization | 42.68 Billion | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 3695.61 Billion | - | - | - | - | - |
Other non-cash items | -3016.08 Billion | -92.8 Billion | -81.14 Billion | -95.37 Billion | -86.81 Billion | -77.59 Billion |
Investing Cash Flow | -10278.22 Billion | - | - | - | - | - |
Investments in PPE | -62.95 Billion | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | -42964.83 Billion | - | - | - | - | - |
Sales/Maturities of investments | 31816.17 Billion | - | - | - | - | - |
Other Investing Activities | 933.35 Billion | - | - | - | - | - |
Financing Cash Flow | -236.64 Billion | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | -183.18 Billion | - | - | - | - | - |
Common Stock Repurchased | -57.28 Billion | - | - | - | - | - |
Common Stock Issuance | 44 Million | - | - | - | - | - |
Other Financing Activities | 6.21 Billion | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 5778.51 Billion | - | - | - | - | - |
Cash at beginning of period | 68158.31 Billion | - | - | - | - | - |
Cash at end of period | 57724.49 Billion | - | - | - | - | - |
Capital Expenditure | -62.95 Billion | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -10433.82 Billion | - | - | - | - | - |
Free Cash Flow | 18.08 Billion | - | - | - | - | - |
ARMP
603662
RISMA
688466
ABVX
FNMAL