Komo Plant Based Foods Inc. (KOMOF)
USD 0.01
(-66.67%)
USD 0.01
(-66.67%)
| Breakdown | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|
| Revenue | 650.24 Thousand | 62.83 Thousand | 18.67 Thousand | 519.00 |
| Cost of Revenue | 430.15 Thousand | 35.14 Thousand | 227.21 Thousand | 6530.00 |
| Gross Profit | 220.09 Thousand | 27.69 Thousand | -208.53 Thousand | -6011.00 |
| Operating Expenses | 4.35 Million | 2.15 Million | 1.82 Million | 1.68 Million |
| Selling, General and Administrative Expenses | 4.27 Million | 2.1 Million | 1.81 Million | 1.68 Million |
| Research and Development Expenses | 60.98 Thousand | 42.67 Thousand | - | - |
| Other Expenses | 8763.00 | 34.06 Thousand | -92.22 Thousand | - |
| Cost and Expenses | 4.78 Million | 2.19 Million | 1.82 Million | 1.69 Million |
| Operating Income | -4.12 Million | -2.09 Million | -1.82 Million | -1.63 Million |
| Interest Expense | 281.26 Thousand | 14.76 Thousand | 10.57 Thousand | - |
| Income Tax Expense | 290.02 Thousand | 63.69 Thousand | 441.22 Thousand | - |
| Earnings before Tax | -4.6 Million | -6.45 Million | -2.6 Million | -1.75 Million |
| Net Income | -4.6 Million | -6.47 Million | -3.03 Million | -1.75 Million |
| Earnings Per Share Basic | -0.50 | -0.83 | -1.23 | -1.23 |
| Earnings Per Share Diluted | -0.50 | -0.83 | -1.23 | -1.23 |
| Weighted Average Shares Outstanding | 9.19 Million | 7.81 Million | 2.47 Million | 1.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.19 Million | 7.81 Million | 2.47 Million | 1.42 Million |
| Gross Margin | 0.34 | 0.44 | -11.16 | -11.58 |
| EBIT Margin | -6.32 | -33.21 | -97.11 | -3153.22 |
| Profit Margin | -7.08 | -103.00 | -162.58 | -3381.08 |
| EBITDA | -4.11 Million | -2.08 Million | -1.81 Million | -1.63 Million |
| Earnings Before Tax Margin | -6.35 | -33.35 | -97.79 | -3153.22 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | - | -898.62 Thousand | 252.9 Thousand | 467.43 Thousand | 178.29 Thousand | 650.24 Thousand |
| Cost of Revenue | - | - | 146.47 Thousand | 300.31 Thousand | 109.63 Thousand | 430.15 Thousand |
| Gross Profit | - | -898.62 Thousand | 106.42 Thousand | 167.11 Thousand | 68.65 Thousand | 220.09 Thousand |
| Operating Expenses | 3560.00 | -964.23 Thousand | 347.05 Thousand | 707.44 Thousand | 337.41 Thousand | 4.35 Million |
| Selling, General and Administrative Expenses | 3560.00 | -1.03 Million | 327.99 Thousand | 698.44 Thousand | 332.12 Thousand | - |
| Research and Development Expenses | - | - | 744.00 | 5462.00 | 1754.00 | - |
| Other Expenses | -300.00 | 6786.00 | 510.00 | - | - | 8763.00 |
| Cost and Expenses | 3560.00 | -1.52 Million | 493.53 Thousand | 1 Million | 447.04 Thousand | 4.78 Million |
| Operating Income | -3860.00 | 628.82 Thousand | -240.12 Thousand | -540.32 Thousand | -268.75 Thousand | -4.12 Million |
| Interest Expense | 103.9 Thousand | 102.99 Thousand | 115.16 Thousand | 134.55 Thousand | 104.65 Thousand | 281.26 Thousand |
| Income Tax Expense | 13.16 Thousand | 975.18 Thousand | 115.71 Thousand | 134.55 Thousand | 104.65 Thousand | 290.02 Thousand |
| Earnings before Tax | -65.82 Thousand | 561.48 Thousand | -275.13 Thousand | -640.03 Thousand | -243.64 Thousand | -4.6 Million |
| Net Income | -78.98 Thousand | -303.91 Thousand | -275.17 Thousand | -640.03 Thousand | -243.64 Thousand | -4.6 Million |
| Earnings Per Share Basic | -0.01 | - | -0.03 | -0.07 | -0.03 | - |
| Earnings Per Share Diluted | -0.01 | - | -0.03 | -0.07 | -0.03 | - |
| Weighted Average Shares Outstanding | 11.66 Million | - | 9.81 Million | 9.7 Million | 9.7 Million | 9.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.66 Million | - | 9.81 Million | 9.7 Million | 9.7 Million | 9.19 Million |
| Gross Margin | - | 1.00 | 0.42 | 0.36 | 0.39 | 0.34 |
| EBIT Margin | - | -0.69 | -0.94 | -1.15 | -1.49 | - |
| Profit Margin | - | 0.34 | -1.09 | -1.37 | -1.37 | -7.08 |
| EBITDA | -3860.00 | 618.34 Thousand | -236.7 Thousand | -536.79 Thousand | -265.21 Thousand | - |
| Earnings Before Tax Margin | - | -0.70 | -0.95 | -1.16 | -1.51 | -6.35 |
TLCC
TEMBO
POLCQ
002628
6844
FTK