USD 0.0
(-98.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.6 Million | 36.45 Million | 33.76 Million | 26.01 Million | 12.69 Million | 4.2 Million |
Cost of Revenue | 17.79 Million | 17.68 Million | 27.88 Million | 30.93 Million | 18.33 Million | 13.36 Million |
Gross Profit | 12.81 Million | 18.76 Million | 5.87 Million | -4.91 Million | -5.63 Million | -9.16 Million |
Operating Expenses | 30.6 Million | 20.81 Million | 17.02 Million | 20.17 Million | 28.98 Million | 8.62 Million |
Selling, General and Administrative Expenses | 22.35 Million | 20.85 Million | 17.04 Million | 20.17 Million | 28.98 Million | 8.39 Million |
Research and Development Expenses | - | 12.48 Thousand | 5.33 Million | 4.91 Million | 2.09 Million | 234.59 Thousand |
Other Expenses | 8.24 Million | 35.44 Thousand | 22.68 Thousand | 5.22 Million | 6.13 Million | 2 Million |
Cost and Expenses | 41.8 Million | 38.5 Million | 44.91 Million | 51.11 Million | 47.31 Million | 21.98 Million |
Operating Income | -11.23 Million | -2.05 Million | -11.14 Million | -25.09 Million | -34.62 Million | -17.78 Million |
Interest Expense | 1.33 Million | 633.88 Thousand | 1.55 Million | 292.76 Thousand | - | - |
Income Tax Expense | 475.59 Thousand | 608.55 Thousand | 434.88 Thousand | -93.64 Thousand | -233.95 Thousand | 194.83 Thousand |
Earnings before Tax | -33.36 Million | 43.83 Thousand | -22.19 Million | -21.85 Million | -30.24 Million | -16.1 Million |
Net Income | -33.84 Million | -564.71 Thousand | -22.62 Million | -21.75 Million | -30.01 Million | -16.29 Million |
Earnings Per Share Basic | -0.04 | -0.00 | -0.03 | -0.03 | -0.05 | -0.04 |
Earnings Per Share Diluted | -0.04 | -0.00 | -0.03 | -0.03 | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 917.65 Million | 883.26 Million | 873.54 Million | 789.94 Million | 552.1 Million | 423.91 Million |
Weighted Average Shares Outstanding (Diluted) | 917.65 Million | 883.26 Million | 873.54 Million | 789.94 Million | 552.1 Million | 423.91 Million |
Gross Margin | 0.42 | 0.51 | 0.17 | -0.19 | -0.44 | -2.18 |
EBIT Margin | -0.15 | 0.02 | -0.08 | -0.66 | -2.51 | -3.99 |
Profit Margin | -1.11 | -0.02 | -0.67 | -0.84 | -2.36 | -3.88 |
EBITDA | -4.45 Million | 787.43 Thousand | -10.13 Million | -25.02 Million | -45.42 Million | -22.54 Million |
Earnings Before Tax Margin | -0.37 | -0.06 | -0.33 | -0.96 | -2.73 | -4.23 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.38 Million | 8.32 Million | 12.33 Million | 36.45 Million | 18.05 Million | 19.34 Million |
Cost of Revenue | 17.79 Million | 9 Million | 10.18 Million | 17.68 Million | 9.49 Million | 9.79 Million |
Gross Profit | 2.59 Million | -673.17 Thousand | 2.14 Million | 18.76 Million | 8.55 Million | 9.54 Million |
Operating Expenses | 10.04 Million | 2.53 Million | 6.31 Million | 20.81 Million | 9.46 Million | 10.74 Million |
Selling, General and Administrative Expenses | - | 2.62 Million | 6.46 Million | - | 9.49 Million | 10.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 59.76 Thousand | 88.07 Thousand | 149.13 Thousand | 35.44 Thousand | 31.32 Thousand | 4323.86 |
Cost and Expenses | 27.83 Million | 11.53 Million | 16.49 Million | 38.5 Million | 18.95 Million | 20.54 Million |
Operating Income | -7.45 Million | -3.21 Million | -4.16 Million | -2.05 Million | -909.28 Thousand | -1.19 Million |
Interest Expense | 886.04 Thousand | 477.92 Thousand | 417.55 Thousand | 633.88 Thousand | 405.75 Thousand | 239.85 Thousand |
Income Tax Expense | 316.74 Thousand | 328.24 Thousand | -11.76 Thousand | 608.55 Thousand | 282.97 Thousand | 342.3 Thousand |
Earnings before Tax | -22.22 Million | -6.12 Million | -16.46 Million | 43.83 Thousand | -1.2 Million | 1.31 Million |
Net Income | -22.53 Million | -6.45 Million | -16.45 Million | -564.71 Thousand | -1.49 Million | 974.06 Thousand |
Earnings Per Share Basic | - | -0.01 | -0.02 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | - | -0.01 | -0.02 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 917.65 Million | 930.69 Million | 901.48 Million | 883.26 Million | 890.69 Million | 880.95 Million |
Weighted Average Shares Outstanding (Diluted) | 917.65 Million | 930.69 Million | 901.48 Million | 883.26 Million | 890.69 Million | 880.95 Million |
Gross Margin | 0.13 | -0.08 | 0.17 | 0.51 | 0.47 | 0.49 |
EBIT Margin | - | -0.21 | -0.21 | - | 0.02 | 0.02 |
Profit Margin | -1.11 | -0.78 | -1.33 | -0.02 | -0.08 | 0.05 |
EBITDA | - | -1.71 Million | -2.62 Million | - | 414.62 Thousand | 391.95 Thousand |
Earnings Before Tax Margin | -0.37 | -0.39 | -0.34 | -0.06 | -0.05 | -0.06 |
YRK
ROII
LDG
OSIAJEE
CLPHY
OGN