USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 85.78 Million | 82.63 Million | 78.28 Million | 84.94 Million | 80.52 Million | 78.26 Million |
Total Current Assets | 116.37 Thousand | 105.16 Thousand | 179.3 Thousand | 105.9 Thousand | 141.78 Thousand | 294.47 Thousand |
Cash And Short Term Investments | 101.53 Thousand | 87.07 Thousand | 158.76 Thousand | 80.34 Thousand | 115.8 Thousand | 259.38 Thousand |
Cash and Cash Equivalents | 101.53 Thousand | 87.07 Thousand | 158.76 Thousand | 80.34 Thousand | 115.8 Thousand | 259.38 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2387.00 | 6385.00 | 339.00 | 717.00 | 2132.00 | 7750.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 12.44 Thousand | 11.7 Thousand | 20.19 Thousand | 24.84 Thousand | 23.84 Thousand | 27.33 Thousand |
Total Non-Current Assets | 85.66 Million | 82.53 Million | 78.1 Million | 84.83 Million | 80.38 Million | 77.96 Million |
Net PPE | 38.47 Million | 37.44 Million | 36 Million | 39.62 Million | 38.01 Million | 37.34 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 181.54 Thousand | 192.88 Thousand | 183.71 Thousand | 199.1 Thousand | 202.5 Thousand | 350.33 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 47.01 Million | 44.9 Million | 41.91 Million | 45 Million | 42.16 Million | 40.27 Million |
Other Assets | - | 0.00 | - | - | - | 0.00 |
Total Liabilities | 163.03 Million | 148.65 Million | 136.1 Million | 123.49 Million | 110.6 Million | 96.76 Million |
Total Current Liabilities | 162.39 Million | 147.96 Million | 134.1 Million | 121.17 Million | 108.21 Million | 94.28 Million |
Account Payables | 360.55 Thousand | 421.88 Thousand | 293.44 Thousand | 443.41 Thousand | 484.76 Thousand | 744.44 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 157.09 Million | 143.04 Million | 130.82 Million | 117.73 Million | 104.71 Million | 90.9 Million |
Deferred Revenue | 3.22 Million | 2.96 Million | 2.81 Million | 2.8 Million | 2.67 Million | 2.45 Million |
Other Current Liabilities | 1.7 Million | 1.53 Million | 163.02 Thousand | 182.57 Thousand | 345.5 Thousand | 184.33 Thousand |
Total Non Current Liabilities | 647.26 Thousand | 688.48 Thousand | 2 Million | 2.32 Million | 2.38 Million | 2.48 Million |
Long-Term Debt | - | - | 1.45 Million | 35.65 Thousand | 1.86 Million | 2.04 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 647.26 Thousand | 688.48 Thousand | 547.35 Thousand | 2.28 Million | 518.07 Thousand | 440.01 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -77.25 Million | -66.01 Million | -57.82 Million | -38.55 Million | -30.07 Million | -18.5 Million |
Stock Holders Equity | -77.25 Million | -66.01 Million | -57.82 Million | -38.55 Million | -30.07 Million | -18.5 Million |
Common Stock | 19.15 Million | 19.15 Million | 19.15 Million | 19.15 Million | 19.15 Million | 19.15 Million |
Retained Earnings | -125.01 Million | -112.11 Million | -100.02 Million | -88.47 Million | -77.16 Million | -66.01 Million |
Accumulated other comprehensive income | 14.55 Million | 12.89 Million | 9 Million | 16.71 Million | 13.88 Million | 14.3 Million |
Common Stock Equity | -77.25 Million | -66.01 Million | -57.82 Million | -38.55 Million | -30.07 Million | -18.5 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 181.54 Thousand | 192.88 Thousand | 183.71 Thousand | 199.1 Thousand | 202.5 Thousand | 350.33 Thousand |
Total Debt | 157.09 Million | 143.04 Million | 130.82 Million | 117.77 Million | 104.71 Million | 90.9 Million |
Net Debt | 156.99 Million | 142.95 Million | 130.67 Million | 117.69 Million | 104.59 Million | 90.64 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 88.29 Million | 85.96 Million | 87.33 Million | 85.78 Million | 85.78 Million | 87.62 Million |
Total Current Assets | 164.9 Thousand | 274.92 Thousand | 91.5 Thousand | 116.37 Thousand | 116.37 Thousand | 186.58 Thousand |
Cash And Short Term Investments | 139.17 Thousand | 225.34 Thousand | 65.73 Thousand | 101.53 Thousand | 101.53 Thousand | 161.49 Thousand |
Cash and Cash Equivalents | 139.17 Thousand | 225.34 Thousand | 65.73 Thousand | 101.53 Thousand | 101.53 Thousand | 161.49 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 480.00 | 2616.00 | 1342.00 | 2387.00 | 2387.00 | 1713.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 25.25 Thousand | 46.96 Thousand | 24.43 Thousand | 12.44 Thousand | 12.44 Thousand | 23.37 Thousand |
Total Non-Current Assets | 88.12 Million | 85.68 Million | 87.24 Million | 85.66 Million | 85.66 Million | 87.44 Million |
Net PPE | 39.41 Million | 38.46 Million | 39.26 Million | 38.47 Million | 38.47 Million | 39.29 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 186.01 Thousand | 181.53 Thousand | 185.27 Thousand | 181.54 Thousand | 181.54 Thousand | 184.12 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 48.52 Million | 47.03 Million | 47.79 Million | 47.01 Million | 47.01 Million | 47.96 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 174.85 Million | 169.72 Million | 166.56 Million | 163.03 Million | 163.03 Million | 160.27 Million |
Total Current Liabilities | 174.32 Million | 169.19 Million | 166.03 Million | 162.39 Million | 162.39 Million | 159.55 Million |
Account Payables | 593.69 Thousand | 695.08 Thousand | 674.97 Thousand | 360.55 Thousand | 360.55 Thousand | 394.19 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 63.14 Million | 62.12 Million | 163.11 Million | 157.09 Million | 157.09 Million | 154.3 Million |
Deferred Revenue | -593.69 Thousand | -695.08 Thousand | - | 3.22 Million | 3.22 Million | 3.19 Million |
Other Current Liabilities | 111.17 Million | 107.07 Million | 2.23 Million | 1.7 Million | 1.7 Million | 1.66 Million |
Total Non Current Liabilities | 536.2 Thousand | 523.28 Thousand | 534.06 Thousand | 647.26 Thousand | 647.26 Thousand | 722.56 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 536.2 Thousand | 523.28 Thousand | 534.06 Thousand | 647.26 Thousand | 647.26 Thousand | 722.56 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -86.56 Million | -83.75 Million | -79.22 Million | -77.25 Million | -77.25 Million | -72.65 Million |
Stock Holders Equity | -86.56 Million | -83.75 Million | -79.22 Million | -77.25 Million | -77.25 Million | -72.65 Million |
Common Stock | 19.15 Million | 19.15 Million | 19.15 Million | 19.15 Million | 19.15 Million | 19.15 Million |
Retained Earnings | -135.67 Million | -131.54 Million | -128.13 Million | -125.01 Million | -125.01 Million | -121.62 Million |
Accumulated other comprehensive income | 29.95 Million | 28.62 Million | 15.7 Million | 14.55 Million | 14.55 Million | 15.77 Million |
Common Stock Equity | -86.56 Million | -83.75 Million | -79.22 Million | -77.25 Million | -77.25 Million | -72.65 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 186.01 Thousand | 181.53 Thousand | 185.27 Thousand | 181.54 Thousand | 181.54 Thousand | 184.12 Thousand |
Total Debt | 63.14 Million | 62.12 Million | 163.11 Million | 157.09 Million | 157.09 Million | 154.3 Million |
Net Debt | 63 Million | 61.9 Million | 163.05 Million | 156.99 Million | 156.99 Million | 154.14 Million |
2002
0210
AD1
ZHEXF
CFRLF
GRMOVER