USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 21.89 Million | 17.36 Million | 8.56 Million | 10.51 Million | 6.7 Million | 23.05 Million |
Total Current Assets | 2.04 Million | 3.47 Million | 793.71 Thousand | 2.44 Million | 962.16 Thousand | 17.84 Million |
Cash And Short Term Investments | 425.95 Thousand | 3.26 Million | 696.67 Thousand | 2.34 Million | 887.02 Thousand | 195.56 Thousand |
Cash and Cash Equivalents | 425.95 Thousand | 3.26 Million | 696.67 Thousand | 2.34 Million | 887.02 Thousand | 195.56 Thousand |
Short Term Investments | - | -1.48 Million | - | - | - | - |
Net Receivables | 136.09 Thousand | 143.14 Thousand | 49.18 Thousand | 60.87 Thousand | 75.14 Thousand | 8298.89 |
Inventory | 64.97 Thousand | 1.00 | - | 1.00 | 1.00 | 0.11 |
Other Current Assets | 1.48 Million | 203.84 Thousand | 47.86 Thousand | 36.12 Thousand | 105.51 Thousand | 17.63 Million |
Total Non-Current Assets | 19.84 Million | 13.88 Million | 7.76 Million | 8.07 Million | 5.74 Million | 5.21 Million |
Net PPE | 15.36 Million | 12 Million | 11.11 Thousand | 36.63 Thousand | 60.68 Thousand | 3532.61 |
Good Will And Intangible Assets | 4.4 Million | - | - | - | - | 31.03 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.4 Million | - | - | - | - | 31.03 Thousand |
Long-Term Investments | 85 Thousand | 1.88 Million | 1.59 Million | 2.4 Million | 1.31 Million | 10.96 Thousand |
Tax Assets | -1.48 Million | - | - | - | - | - |
Other Non Current Assets | 1.48 Million | - | 6.16 Million | 5.63 Million | 4.36 Million | 5.17 Million |
Other Assets | - | - | 1.00 | - | -0.00 | 1.00 |
Total Liabilities | 6.08 Million | 6.5 Million | 4.18 Million | 3.68 Million | 1.51 Million | 11.49 Million |
Total Current Liabilities | 4.03 Million | 4.31 Million | 525.94 Thousand | 480.58 Thousand | 277.64 Thousand | 10.59 Million |
Account Payables | 1.4 Million | 535.47 Thousand | 206.81 Thousand | 171.23 Thousand | 134.11 Thousand | 372.39 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 3.46 Million | 11.32 Thousand | 28.63 Thousand | 24.65 Thousand | 924.89 Thousand |
Deferred Revenue | - | - | - | 31.3 Thousand | - | 1.00 |
Other Current Liabilities | 2.62 Million | 317.87 Thousand | 307.8 Thousand | 249.4 Thousand | 118.86 Thousand | 9.29 Million |
Total Non Current Liabilities | 2.05 Million | 2.18 Million | 3.66 Million | 3.2 Million | 1.23 Million | 904.9 Thousand |
Long-Term Debt | - | - | 2.21 Million | 1.86 Million | 55.98 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.05 Million | 2.18 Million | 1.45 Million | 1.33 Million | 1.18 Million | 904.9 Thousand |
Other Liabilities | - | - | - | -0.00 | 1.00 | 1.00 |
Total Equity | 15.81 Million | 10.85 Million | 4.37 Million | 6.83 Million | 5.18 Million | 11.56 Million |
Stock Holders Equity | 15.81 Million | 10.85 Million | 4.37 Million | 6.83 Million | 5.18 Million | 13.96 Million |
Common Stock | 154.84 Million | 149.21 Million | 98.24 Million | 105.49 Million | 94.55 Million | 99.84 Million |
Retained Earnings | -158.89 Million | -155.77 Million | -105.27 Million | -112.38 Million | -106.75 Million | -104.83 Million |
Accumulated other comprehensive income | 19.85 Million | 17.42 Million | 98.24 Million | 105.49 Million | 94.55 Million | 99.84 Million |
Common Stock Equity | 15.81 Million | 10.85 Million | 4.37 Million | 6.83 Million | 5.18 Million | 13.96 Million |
Capital Lease Obligation | - | - | 16.41 Thousand | 12.56 Thousand | 38.54 Thousand | - |
Total Investments | 85 Thousand | 401.84 Thousand | 1.59 Million | 2.4 Million | 1.31 Million | 10.96 Thousand |
Total Debt | - | 3.46 Million | 2.22 Million | 1.9 Million | 63.2 Thousand | 924.89 Thousand |
Net Debt | -425.95 Thousand | 196.81 Thousand | 1.52 Million | -441.55 Thousand | -823.81 Thousand | 729.32 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 21.89 Million | 16.73 Million | 24.58 Million | 11.56 Million | 17.36 Million | 17.36 Million |
Total Current Assets | 2.04 Million | 2.96 Million | 4.35 Million | 2.31 Million | 3.47 Million | 3.47 Million |
Cash And Short Term Investments | 425.95 Thousand | 2.8 Million | 4.11 Million | 2.17 Million | 3.26 Million | 3.26 Million |
Cash and Cash Equivalents | 425.95 Thousand | 2.8 Million | 4.11 Million | 2.17 Million | 3.26 Million | 3.26 Million |
Short Term Investments | -28.33 Thousand | - | - | - | -1.48 Million | - |
Net Receivables | 136.09 Thousand | 162.57 Thousand | - | 95.33 Thousand | 143.14 Thousand | 4236.00 |
Inventory | - | -162.57 Thousand | - | 1.00 | 1.00 | - |
Other Current Assets | 1.48 Million | 238.81 Thousand | 238.81 Thousand | 43.24 Thousand | 203.84 Thousand | 203.84 Thousand |
Total Non-Current Assets | 19.84 Million | 13.76 Million | 20.22 Million | 9.24 Million | 13.88 Million | 13.88 Million |
Net PPE | 15.36 Million | 37.49 Thousand | 13.78 Million | 41.61 Thousand | 12 Million | 12 Million |
Good Will And Intangible Assets | 4.4 Million | 4.4 Million | 4.4 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.4 Million | 4.4 Million | 4.4 Million | - | - | - |
Long-Term Investments | 85 Thousand | 376.41 Thousand | 552.91 Thousand | 1.25 Million | 1.88 Million | 401.84 Thousand |
Tax Assets | 2.00 | -1.4 Million | - | - | - | - |
Other Non Current Assets | -2.00 | 10.35 Million | 1.48 Million | 7.95 Million | - | 1.48 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 6.08 Million | 6.1 Million | 6.92 Million | 4.33 Million | 6.5 Million | 4.31 Million |
Total Current Liabilities | 4.03 Million | 4.71 Million | 6.92 Million | 2.87 Million | 4.31 Million | 4.31 Million |
Account Payables | 1.4 Million | 469.11 Thousand | 689.08 Thousand | 496.03 Thousand | 535.47 Thousand | 535.47 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 2.45 Million | 3.6 Million | 2.3 Million | 3.46 Million | 3.46 Million |
Deferred Revenue | - | 1.00 | - | - | - | - |
Other Current Liabilities | 2.62 Million | 1.79 Million | 2.63 Million | 72.29 Thousand | 317.87 Thousand | 317.87 Thousand |
Total Non Current Liabilities | 2.05 Million | 1.39 Million | - | 1.45 Million | 2.18 Million | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.05 Million | 1.39 Million | - | 1.45 Million | 2.18 Million | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 15.81 Million | 10.63 Million | 15.61 Million | 7.23 Million | 10.85 Million | 10.85 Million |
Stock Holders Equity | 15.81 Million | 10.63 Million | 15.61 Million | 7.23 Million | 10.85 Million | 10.85 Million |
Common Stock | 154.84 Million | 104.45 Million | 153.43 Million | 99.37 Million | 149.21 Million | 149.21 Million |
Retained Earnings | -158.89 Million | -107.3 Million | -157.62 Million | -103.74 Million | -155.77 Million | -155.77 Million |
Accumulated other comprehensive income | 19.85 Million | 13.48 Million | 19.8 Million | 11.6 Million | 17.42 Million | 17.42 Million |
Common Stock Equity | 15.81 Million | 10.63 Million | 15.61 Million | 7.23 Million | 10.85 Million | 10.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 56.66 Thousand | 376.41 Thousand | 552.91 Thousand | 1.25 Million | 401.84 Thousand | 401.84 Thousand |
Total Debt | - | 2.45 Million | 3.6 Million | 2.3 Million | 3.46 Million | 3.46 Million |
Net Debt | -425.95 Thousand | -349.24 Thousand | -513 Thousand | 131.07 Thousand | 196.81 Thousand | 196.81 Thousand |
NCLRESE
NXU
003780
000966
RAMAVISION
WALLFORT