USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 37.44 Thousand | 4.88 Million | 5.05 Million | 3.08 Million | 2.43 Million | 2.46 Million |
Total Current Assets | 37.44 Thousand | 242.45 Thousand | 1.18 Million | 509.8 Thousand | 41.07 Thousand | 40.58 Thousand |
Cash And Short Term Investments | 31.55 Thousand | 221.26 Thousand | 1.1 Million | 321.67 Thousand | 2618.00 | 1790.00 |
Cash and Cash Equivalents | 10.03 Thousand | 26.25 Thousand | 709.98 Thousand | 321.67 Thousand | 2618.00 | 1790.00 |
Short Term Investments | 21.52 Thousand | 195 Thousand | 400 Thousand | - | - | - |
Net Receivables | 5886.00 | 2880.00 | 61.68 Thousand | 188.12 Thousand | 6078.00 | 4269.00 |
Inventory | -5885.00 | - | - | -188.13 | - | - |
Other Current Assets | 5886.00 | 18.3 Thousand | 8354.00 | 188.13 | 32.37 Thousand | 34.52 Thousand |
Total Non-Current Assets | - | 4.63 Million | 3.87 Million | 2.57 Million | 2.39 Million | 2.41 Million |
Net PPE | - | 4.5 Million | 3.69 Million | 2.46 Million | 2.25 Million | 2.28 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 136.34 Thousand | 178.43 Thousand | 114.14 Thousand | 135.67 Thousand | 130 Thousand |
Other Assets | - | - | -0.00 | -0.00 | - | - |
Total Liabilities | 371.84 Thousand | 117.18 Thousand | 223.12 Thousand | 759.34 Thousand | 850.77 Thousand | 901.02 Thousand |
Total Current Liabilities | 371.84 Thousand | 67.18 Thousand | 173.12 Thousand | 709.34 Thousand | 800.77 Thousand | 851.02 Thousand |
Account Payables | 360.43 Thousand | 52.95 Thousand | 147.57 Thousand | 115.42 Thousand | 185.15 Thousand | 339.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.32 Thousand | 13.96 Thousand | 11.55 Thousand | 240.99 Thousand | 252.23 Thousand | 264.47 Thousand |
Deferred Revenue | -360.43 Thousand | - | - | - | - | - |
Other Current Liabilities | 360.51 Thousand | 265.00 | 14 Thousand | 352.92 Thousand | 363.38 Thousand | 247.49 Thousand |
Total Non Current Liabilities | - | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | -334.39 Thousand | 4.76 Million | 4.83 Million | 2.32 Million | 1.58 Million | 1.55 Million |
Stock Holders Equity | -334.39 Thousand | 4.76 Million | 4.83 Million | 2.32 Million | 1.58 Million | 1.55 Million |
Common Stock | 6.1 Million | 6.17 Million | 6.17 Million | 5.06 Million | 4.12 Million | 4 Million |
Retained Earnings | -6.9 Million | -3.65 Million | -3.47 Million | -2.97 Million | -2.71 Million | -2.69 Million |
Accumulated other comprehensive income | - | - | 1.72 Million | 235.14 Thousand | 172.23 Thousand | 242.2 Thousand |
Common Stock Equity | -334.39 Thousand | 4.76 Million | 4.83 Million | 2.32 Million | 1.58 Million | 1.55 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 21.52 Thousand | 195 Thousand | 400 Thousand | - | - | - |
Total Debt | 11.32 Thousand | 13.96 Thousand | 11.55 Thousand | 240.99 Thousand | 252.23 Thousand | 264.47 Thousand |
Net Debt | 1289.00 | -12.29 Thousand | -698.42 Thousand | -80.68 Thousand | 249.61 Thousand | 262.68 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 37.44 Thousand | 37.44 Thousand | 4.79 Million | 4.82 Million | 4.84 Million | 4.88 Million |
Total Current Assets | 37.44 Thousand | 37.44 Thousand | 46.34 Thousand | 106.07 Thousand | 152.32 Thousand | 242.45 Thousand |
Cash And Short Term Investments | 31.55 Thousand | 31.55 Thousand | 38.66 Thousand | 88.33 Thousand | 141.7 Thousand | 221.26 Thousand |
Cash and Cash Equivalents | 10.03 Thousand | 10.03 Thousand | 3056.00 | 21.66 Thousand | 22.05 Thousand | 26.25 Thousand |
Short Term Investments | 21.52 Thousand | 21.52 Thousand | 35.6 Thousand | 66.67 Thousand | 119.65 Thousand | 195 Thousand |
Net Receivables | 5886.00 | 5886.00 | 5236.00 | 7917.00 | 6095.00 | 2880.00 |
Inventory | -5885.00 | -5885.00 | - | - | - | - |
Other Current Assets | 5886.00 | 5886.00 | 2449.00 | 9817.00 | 4519.00 | 18.3 Thousand |
Total Non-Current Assets | - | - | 4.74 Million | 4.71 Million | 4.69 Million | 4.63 Million |
Net PPE | - | - | 4.59 Million | 4.56 Million | 4.54 Million | 4.5 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 152.89 Thousand | 155.76 Thousand | 145.43 Thousand | 136.34 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 371.84 Thousand | 371.84 Thousand | 77.66 Thousand | 76.84 Thousand | 96.34 Thousand | 117.18 Thousand |
Total Current Liabilities | 371.84 Thousand | 371.84 Thousand | 27.66 Thousand | 26.84 Thousand | 46.34 Thousand | 67.18 Thousand |
Account Payables | 360.43 Thousand | 360.43 Thousand | 20.72 Thousand | 20.82 Thousand | 44.82 Thousand | 52.95 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.32 Thousand | 11.32 Thousand | 6860.00 | 6002.00 | 1145.00 | 13.96 Thousand |
Deferred Revenue | -360.43 Thousand | -360.43 Thousand | -20.72 Thousand | -20.82 Thousand | - | - |
Other Current Liabilities | 360.51 Thousand | 360.51 Thousand | 20.8 Thousand | 20.84 Thousand | 369.00 | 265.00 |
Total Non Current Liabilities | - | - | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -334.39 Thousand | -334.39 Thousand | 4.71 Million | 4.74 Million | 4.74 Million | 4.76 Million |
Stock Holders Equity | -334.39 Thousand | -334.39 Thousand | 4.71 Million | 4.74 Million | 4.74 Million | 4.76 Million |
Common Stock | 6.1 Million | 6.1 Million | 6.17 Million | 6.17 Million | 6.17 Million | 6.17 Million |
Retained Earnings | -6.9 Million | -6.9 Million | -3.7 Million | -3.67 Million | -3.67 Million | -3.65 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -334.39 Thousand | -334.39 Thousand | 4.71 Million | 4.74 Million | 4.74 Million | 4.76 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 21.52 Thousand | 21.52 Thousand | 35.6 Thousand | 66.67 Thousand | 119.65 Thousand | 195 Thousand |
Total Debt | 11.32 Thousand | 11.32 Thousand | 6860.00 | 6002.00 | 1145.00 | 13.96 Thousand |
Net Debt | 1289.00 | 1289.00 | 3804.00 | -15.66 Thousand | -20.9 Thousand | -12.29 Thousand |
0I0T
8179
GOYALASS
0S23
KOMB
ITMSF