USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 367.47 Thousand | 127.08 Thousand | 100.05 Thousand | - | - | - |
Cost of Revenue | 78.38 Thousand | 10.74 Thousand | - | - | - | - |
Gross Profit | 289.09 Thousand | 116.34 Thousand | 100.05 Thousand | - | - | - |
Operating Expenses | 558.91 Thousand | 313.53 Thousand | 164.66 Thousand | 57.76 Thousand | 57.76 Thousand | 66.34 Thousand |
Selling, General and Administrative Expenses | 558.91 Thousand | 313.53 Thousand | 164.66 Thousand | 57.76 Thousand | 57.76 Thousand | 66.34 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 12.9 Thousand | 17.43 Thousand | - | - | - |
Cost and Expenses | 637.3 Thousand | 313.53 Thousand | 164.66 Thousand | 57.76 Thousand | 57.76 Thousand | 66.34 Thousand |
Operating Income | -269.82 Thousand | -572.84 Thousand | -77.37 Thousand | -57.76 Thousand | -57.76 Thousand | -158.52 Thousand |
Interest Expense | 241.63 Thousand | 97.43 Thousand | 12.76 Thousand | 70.7 Thousand | 70.7 Thousand | 92.18 Thousand |
Income Tax Expense | -85.18 Thousand | 110.33 Thousand | 12.76 Thousand | 70.7 Thousand | -57.76 Thousand | -79.67 Thousand |
Earnings before Tax | -596.63 Thousand | -572.84 Thousand | -1.11 Million | -128.46 Thousand | -128.46 Thousand | 10.42 Million |
Net Income | -596.63 Thousand | -572.84 Thousand | -1.12 Million | -199.17 Thousand | -128.46 Thousand | 10.42 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.00 | -0.01 | 0.54 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.00 | -0.01 | 0.54 |
Weighted Average Shares Outstanding | 67.03 Million | 61.18 Million | 60.82 Million | 60.82 Million | 21.65 Million | 19.15 Million |
Weighted Average Shares Outstanding (Diluted) | 67.03 Million | 61.18 Million | 60.82 Million | 60.82 Million | 21.65 Million | 19.15 Million |
Gross Margin | 0.79 | 0.92 | 1.00 | - | - | - |
EBIT Margin | -0.75 | -1.28 | -0.65 | - | - | - |
Profit Margin | -1.62 | -4.51 | -11.28 | - | - | - |
EBITDA | -276.62 Thousand | -464.67 Thousand | -1.1 Million | - | - | - |
Earnings Before Tax Margin | -0.73 | -4.51 | -0.77 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 118.3 Thousand | 183.16 Thousand | 47.82 Thousand | 18.18 Thousand | 30.18 Thousand | 127.08 Thousand |
Cost of Revenue | 24.01 Thousand | 30.02 Thousand | 15.81 Thousand | 8535.00 | 6734.00 | 10.74 Thousand |
Gross Profit | 94.28 Thousand | 153.14 Thousand | 32.01 Thousand | 9650.00 | 23.45 Thousand | 116.34 Thousand |
Operating Expenses | 122.24 Thousand | 141.1 Thousand | 176.81 Thousand | 118.76 Thousand | 79.08 Thousand | 313.53 Thousand |
Selling, General and Administrative Expenses | 122.24 Thousand | 141.1 Thousand | 176.81 Thousand | 118.76 Thousand | 79.08 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 1.00 | 12.9 Thousand |
Cost and Expenses | 146.25 Thousand | 171.12 Thousand | 192.62 Thousand | 127.29 Thousand | 79.08 Thousand | 313.53 Thousand |
Operating Income | -27.95 Thousand | 12.04 Thousand | -144.8 Thousand | -109.11 Thousand | -48.89 Thousand | -572.84 Thousand |
Interest Expense | 62.9 Thousand | 116.24 Thousand | 38.61 Thousand | 23.86 Thousand | 24.48 Thousand | 97.43 Thousand |
Income Tax Expense | -121.88 Thousand | -30.59 Thousand | - | -5.00 | 24.48 Thousand | 110.33 Thousand |
Earnings before Tax | -212.74 Thousand | -134.8 Thousand | -100.81 Thousand | -148.28 Thousand | -413.21 Thousand | -572.84 Thousand |
Net Income | -212.74 Thousand | -134.8 Thousand | -100.81 Thousand | -148.28 Thousand | -413.21 Thousand | -572.84 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 67.92 Million | 67.03 Million | 66.32 Million | 60.82 Million | 66.32 Million | 61.18 Million |
Weighted Average Shares Outstanding (Diluted) | 67.92 Million | 67.03 Million | 66.32 Million | 60.82 Million | 66.32 Million | 61.18 Million |
Gross Margin | 0.80 | 0.84 | 0.67 | 0.53 | 0.78 | 0.92 |
EBIT Margin | -1.06 | 0.06 | -2.70 | -5.53 | -1.40 | - |
Profit Margin | -1.80 | -0.74 | -2.11 | -8.15 | -13.69 | -4.51 |
EBITDA | -125.81 Thousand | 11.46 Thousand | -128.99 Thousand | -100.58 Thousand | -42.15 Thousand | - |
Earnings Before Tax Margin | -0.24 | 0.07 | -3.03 | -6.00 | -1.62 | -4.51 |
ATNI
ALHE
TNTFF
002810
CHUC
SEN