USD 0.02
(-9.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 37.82 Million | 37.84 Million | 42.44 Million | 39.16 Million | 38.1 Million | 35.84 Million |
Total Current Assets | 13.05 Million | 11.68 Million | 15.51 Million | 12.22 Million | 10.51 Million | 22.9 Million |
Cash And Short Term Investments | 2.22 Million | 2.78 Million | 2.48 Million | 314.04 Thousand | 631.1 Thousand | 19.56 Million |
Cash and Cash Equivalents | 2.22 Million | 2.78 Million | 2.48 Million | 314.04 Thousand | 631.1 Thousand | 19.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.58 Million | 4.13 Million | 5.87 Million | 4.72 Million | 826.18 Thousand | 598.62 Thousand |
Inventory | 4.84 Million | 4.13 Million | 6.44 Million | 6.56 Million | 10.42 Million | 1.15 Million |
Other Current Assets | 398.31 Thousand | 624.38 Thousand | 721.25 Thousand | 616.18 Thousand | -1.62 Million | 1.58 Million |
Total Non-Current Assets | 24.76 Million | 26.16 Million | 26.92 Million | 26.94 Million | 27.59 Million | 12.93 Million |
Net PPE | 21.36 Million | 22.56 Million | 23.18 Million | 22.91 Million | 23.86 Million | 9.27 Million |
Good Will And Intangible Assets | 1.45 Million | 1.65 Million | 1.86 Million | 2.08 Million | 9030.00 | 346.21 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.45 Million | 1.65 Million | 1.86 Million | 2.08 Million | 9030.00 | 346.21 Thousand |
Long-Term Investments | - | -268.12 Thousand | -662.41 Thousand | 1.00 | 1.76 Million | 3.31 Million |
Tax Assets | - | 268.12 Thousand | 662.41 Thousand | - | - | 304.76 Thousand |
Other Non Current Assets | 1.94 Million | 1.94 Million | 1.87 Million | 1.94 Million | 1.94 Million | -304.76 Thousand |
Other Assets | 1.00 | -1.00 | 1.00 | - | - | - |
Total Liabilities | 38.16 Million | 35.7 Million | 30.11 Million | 27.94 Million | 18.81 Million | 6.45 Million |
Total Current Liabilities | 18.09 Million | 13.38 Million | 8.58 Million | 24.03 Million | 16.54 Million | 6.45 Million |
Account Payables | 15.21 Million | 12.65 Million | 6.54 Million | 7.47 Million | 9.55 Million | 2.05 Million |
Tax Payables | - | - | 1.02 Million | 1.01 Million | 62.46 Thousand | - |
Short Term Debt | 2.63 Million | 412.74 Thousand | 851.61 Thousand | 10.34 Million | 6.33 Million | 4.39 Million |
Deferred Revenue | - | - | 4025.00 | 2.33 Million | 62.46 Thousand | -165.91 Thousand |
Other Current Liabilities | 250.89 Thousand | 315.63 Thousand | 1.18 Million | 3.87 Million | 584.87 Thousand | 165.91 Thousand |
Total Non Current Liabilities | 20.06 Million | 22.31 Million | 21.52 Million | 3.91 Million | 2.27 Million | 864.52 Thousand |
Long-Term Debt | 19.1 Million | 21.59 Million | 20.79 Million | 3.15 Million | 2.27 Million | 559.76 Thousand |
Deferred Revenue Non Current | - | -268.12 Thousand | -662.41 Thousand | 28.35 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 961.79 Thousand | 720.83 Thousand | 731.39 Thousand | 734.78 Thousand | - | - |
Other Liabilities | 1.00 | - | - | - | - | -864.52 Thousand |
Total Equity | -342.87 Thousand | 2.14 Million | 12.33 Million | 11.21 Million | 19.29 Million | 29.39 Million |
Stock Holders Equity | -342.87 Thousand | 2.14 Million | 12.33 Million | 11.21 Million | 19.29 Million | 29.39 Million |
Common Stock | 59.91 Million | 57.39 Million | 57.22 Million | 42.41 Million | 37.48 Million | 37.28 Million |
Retained Earnings | -72.39 Million | -67.47 Million | -56.24 Million | -41.23 Million | -25.81 Million | -14.41 Million |
Accumulated other comprehensive income | 4.98 Million | 6.22 Million | 5.6 Million | 5.31 Million | 7.22 Million | 6.52 Million |
Common Stock Equity | -342.87 Thousand | 2.14 Million | 12.33 Million | 11.21 Million | 19.29 Million | 29.39 Million |
Capital Lease Obligation | 239.53 Thousand | 564.02 Thousand | 714.52 Thousand | 1.36 Million | 918.32 Thousand | - |
Total Investments | - | -268.12 Thousand | -662.41 Thousand | 1.00 | 1.76 Million | 3.31 Million |
Total Debt | 21.97 Million | 22 Million | 21.64 Million | 13.5 Million | 8.6 Million | 4.39 Million |
Net Debt | 19.74 Million | 19.22 Million | 19.16 Million | 13.18 Million | 7.97 Million | -15.16 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 37.81 Million | 37.82 Million | 37.82 Million | 38.09 Million | 36.07 Million | 37.54 Million |
Total Current Assets | 13.33 Million | 13.05 Million | 13.05 Million | 13.05 Million | 10.83 Million | 12.02 Million |
Cash And Short Term Investments | 2.98 Million | 2.22 Million | 2.22 Million | 3.91 Million | 2.6 Million | 2.82 Million |
Cash and Cash Equivalents | 2.98 Million | 2.22 Million | 2.22 Million | 3.91 Million | 2.6 Million | 2.82 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.88 Million | 5.58 Million | 5.58 Million | 4.95 Million | 4.03 Million | 4.53 Million |
Inventory | 4.85 Million | 4.84 Million | 4.84 Million | 3.79 Million | 3.74 Million | 3.77 Million |
Other Current Assets | 621.86 Thousand | 398.31 Thousand | 398.31 Thousand | 380.64 Thousand | 443.92 Thousand | 882.56 Thousand |
Total Non-Current Assets | 24.48 Million | 24.76 Million | 24.76 Million | 25.04 Million | 25.24 Million | 25.52 Million |
Net PPE | 21.13 Million | 21.36 Million | 21.36 Million | 21.59 Million | 21.74 Million | 21.97 Million |
Good Will And Intangible Assets | 1.39 Million | 1.45 Million | 1.45 Million | 1.5 Million | 1.55 Million | 1.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.39 Million | 1.45 Million | 1.45 Million | 1.5 Million | 1.55 Million | 1.6 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.94 Million | 1.94 Million | 1.94 Million | 1.94 Million | 1.94 Million | 1.94 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 39.09 Million | 38.16 Million | 38.16 Million | 37.72 Million | 34.84 Million | 37.58 Million |
Total Current Liabilities | 18.97 Million | 18.09 Million | 18.09 Million | 15.27 Million | 31.43 Million | 34.19 Million |
Account Payables | 15.89 Million | 15.21 Million | 15.21 Million | 14.83 Million | 11.7 Million | 14.68 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.67 Million | 2.63 Million | 2.63 Million | 167.28 Thousand | 19.44 Million | 19.26 Million |
Deferred Revenue | 1.00 | - | - | - | - | - |
Other Current Liabilities | 397.98 Thousand | 250.89 Thousand | 250.89 Thousand | 268.95 Thousand | 293.97 Thousand | 250.3 Thousand |
Total Non Current Liabilities | 20.12 Million | 20.06 Million | 20.06 Million | 22.44 Million | 3.4 Million | 3.38 Million |
Long-Term Debt | 19.17 Million | 19.1 Million | 19.1 Million | 21.72 Million | 2.68 Million | 2.66 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 948.36 Thousand | 961.79 Thousand | 961.79 Thousand | 721.68 Thousand | 721.26 Thousand | 720.98 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | -1.28 Million | -342.87 Thousand | -342.87 Thousand | 371.13 Thousand | 1.23 Million | -35.56 Thousand |
Stock Holders Equity | -1.28 Million | -342.87 Thousand | -342.87 Thousand | 371.13 Thousand | 1.23 Million | -35.56 Thousand |
Common Stock | 60.59 Million | 59.91 Million | 59.91 Million | 59.9 Million | 59.9 Million | 57.75 Million |
Retained Earnings | -74.16 Million | -72.39 Million | -72.39 Million | -71.62 Million | -70.72 Million | -69.73 Million |
Accumulated other comprehensive income | 5.11 Million | 4.98 Million | 4.98 Million | 4.94 Million | 6 Million | 6.27 Million |
Common Stock Equity | -1.28 Million | -342.87 Thousand | -342.87 Thousand | 371.13 Thousand | 1.23 Million | -35.56 Thousand |
Capital Lease Obligation | 225.06 Thousand | 239.53 Thousand | 239.53 Thousand | 454.69 Thousand | 497.52 Thousand | 524 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 22.07 Million | 21.97 Million | 21.97 Million | 21.89 Million | 22.12 Million | 21.93 Million |
Net Debt | 19.09 Million | 19.74 Million | 19.74 Million | 17.97 Million | 19.51 Million | 19.1 Million |
ADH
WEC
9404
INF
002847
MHI