USD 0.0
(-14.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 182.45 Thousand | 931.93 Thousand | 1.29 Million | 237.98 Thousand | 183.00 | 11.63 Thousand |
Cost of Revenue | 179.72 Thousand | 924.28 Thousand | 1.28 Million | 233.75 Thousand | - | 11.01 Thousand |
Gross Profit | 2732.00 | 7650.00 | 5395.00 | 4223.00 | 183.00 | 618.00 |
Operating Expenses | 304.3 Thousand | 183.07 Thousand | 288.99 Thousand | 4.15 Million | 19.69 Thousand | 60.78 Thousand |
Selling, General and Administrative Expenses | 304.3 Thousand | 197.12 Thousand | 295.4 Thousand | 4.17 Million | 23.06 Thousand | 60.78 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -14.04 Thousand | -6419.00 | -23.85 Thousand | -3367.00 | - |
Cost and Expenses | 484.02 Thousand | 1.1 Million | 1.57 Million | 4.38 Million | 19.69 Thousand | 60.78 Thousand |
Operating Income | -301.57 Thousand | -175.42 Thousand | -283.59 Thousand | -4.17 Million | -22.88 Thousand | -60.79 Thousand |
Interest Expense | 104.35 Thousand | 13.96 Thousand | 4170.00 | 1028.00 | - | - |
Income Tax Expense | - | -433.00 | 4170.00 | -22.82 Thousand | -3372.00 | -161.14 Thousand |
Earnings before Tax | -403.93 Thousand | -188.85 Thousand | -287.76 Thousand | -4.14 Million | -19.51 Thousand | -60.78 Thousand |
Net Income | -403.93 Thousand | -188.42 Thousand | -291.93 Thousand | -4.12 Million | -19.51 Thousand | -60.78 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.02 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.02 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 227.68 Million | 176.29 Million | 219.61 Million | 165.74 Million | 10 Million | 310.86 Million |
Weighted Average Shares Outstanding (Diluted) | 227.68 Million | 176.29 Million | 219.61 Million | 165.74 Million | 10 Million | 310.86 Million |
Gross Margin | 0.01 | 0.01 | 0.00 | 0.02 | 1.00 | 0.05 |
EBIT Margin | -1.50 | -0.16 | -0.20 | -17.43 | -106.62 | 0.00 |
Profit Margin | -2.21 | -0.20 | -0.23 | -17.34 | -106.62 | -5.22 |
EBITDA | -272.87 Thousand | -149.93 Thousand | -255.99 Thousand | -4.14 Million | -19.51 Thousand | -20.19 Thousand |
Earnings Before Tax Margin | -1.65 | -0.19 | -0.22 | -17.53 | -125.04 | -5.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 6.00 | 182.45 Thousand | -23.62 Thousand | 25.3 Thousand | 56.28 Thousand |
Cost of Revenue | 6687.00 | 7000.00 | 179.72 Thousand | -22.2 Thousand | 21.48 Thousand | 56.04 Thousand |
Gross Profit | -6687.00 | -6994.00 | 2732.00 | -1415.00 | 3818.00 | 241.00 |
Operating Expenses | 25.74 Thousand | 21.74 Thousand | 304.3 Thousand | 107.39 Thousand | 38.39 Thousand | 76.08 Thousand |
Selling, General and Administrative Expenses | 25.74 Thousand | 21.74 Thousand | - | 108.82 Thousand | 38.39 Thousand | 76.08 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 422.00 | - | 327.00 | - | - | - |
Cost and Expenses | 32.43 Thousand | 28.74 Thousand | 484.02 Thousand | 85.19 Thousand | 59.88 Thousand | 132.12 Thousand |
Operating Income | -32.43 Thousand | -28.74 Thousand | -301.58 Thousand | -108.44 Thousand | -34.57 Thousand | -75.7 Thousand |
Interest Expense | - | 1084.00 | 104.35 Thousand | 56.74 Thousand | 32.08 Thousand | 7649.00 |
Income Tax Expense | 2.00 | -36.27 Thousand | -141.18 Thousand | -15.72 Thousand | 20.00 | -115.41 Thousand |
Earnings before Tax | -19.94 Thousand | -17.62 Thousand | -403.93 Thousand | -165.18 Thousand | -66.64 Thousand | -83.35 Thousand |
Net Income | -19.94 Thousand | -17.62 Thousand | -403.93 Thousand | -165.18 Thousand | -66.64 Thousand | -83.35 Thousand |
Earnings Per Share Basic | - | - | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | - | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 825.86 Million | 729.75 Million | 227.68 Million | 330.37 Million | 193.63 Million | 187.4 Million |
Weighted Average Shares Outstanding (Diluted) | 825.86 Million | 729.75 Million | 227.68 Million | 329.86 Million | 193.63 Million | 187.4 Million |
Gross Margin | - | -1165.67 | 0.01 | 0.06 | 0.15 | 0.00 |
EBIT Margin | - | -3623.33 | - | 4.31 | -1.10 | -1.23 |
Profit Margin | - | -2937.17 | -2.21 | 6.99 | -2.63 | -1.48 |
EBITDA | -25.75 Thousand | -21.74 Thousand | - | -101.75 Thousand | -27.87 Thousand | -69.03 Thousand |
Earnings Before Tax Margin | - | -4790.00 | -1.65 | 4.59 | -1.37 | -1.35 |
GV
5909
SRRTF
LES
MRSN
2330