USD 3.01
(-8.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.96 Billion | 10.16 Billion | 8.23 Billion | 6.91 Billion | 7.17 Billion | 7.83 Billion |
Cost of Revenue | 6.47 Billion | 8.72 Billion | 7.18 Billion | 6.65 Billion | 6.85 Billion | 7.28 Billion |
Gross Profit | 487 Million | 1.43 Billion | 1.05 Billion | 254.49 Million | 324.4 Million | 550.99 Million |
Operating Expenses | 578 Million | 324.28 Million | 277.34 Million | 264.28 Million | 312.05 Million | 301.79 Million |
Selling, General and Administrative Expenses | 333 Million | 309.3 Million | 262.56 Million | 239.81 Million | 294.09 Million | 285.78 Million |
Research and Development Expenses | 14 Million | 14.98 Million | 14.77 Million | 24.47 Million | 17.95 Million | 16 Million |
Other Expenses | 140 Million | - | - | - | - | - |
Cost and Expenses | 7.05 Billion | 9.05 Billion | 7.45 Billion | 6.92 Billion | 7.16 Billion | 7.58 Billion |
Operating Income | -73 Million | 1.1 Billion | 772.91 Million | -9.78 Million | 12.34 Million | 249.2 Million |
Interest Expense | 60 Million | 68.49 Million | 96.61 Million | 111.34 Million | 88.67 Million | 66 Million |
Income Tax Expense | -22 Million | -164.81 Million | 95.47 Million | -42.82 Million | 37.04 Million | 51.44 Million |
Earnings before Tax | -133 Million | 985.7 Million | 676.3 Million | -187.2 Million | -53.87 Million | 196.62 Million |
Net Income | -106 Million | 1.14 Billion | 553 Million | -141.93 Million | -84.18 Million | 130 Million |
Earnings Per Share Basic | -0.24 | 2.72 | 1.45 | -0.34 | -0.20 | 0.32 |
Earnings Per Share Diluted | -0.24 | 2.47 | 1.31 | -0.34 | -0.20 | 0.29 |
Weighted Average Shares Outstanding | 435.09 Million | 451.93 Million | 438.87 Million | 411.82 Million | 411.19 Million | 411.06 Million |
Weighted Average Shares Outstanding (Diluted) | 435.09 Million | 493.53 Million | 479.16 Million | 411.82 Million | 411.19 Million | 447.18 Million |
Gross Margin | 0.07 | 0.14 | 0.13 | 0.04 | 0.05 | 0.07 |
EBIT Margin | 0.02 | 0.13 | 0.13 | 0.04 | 0.04 | 0.06 |
Profit Margin | -0.02 | 0.11 | 0.07 | -0.02 | -0.01 | 0.02 |
EBITDA | 174 Million | 1.27 Billion | 975 Million | 158 Million | 264 Million | 448 Million |
Earnings Before Tax Margin | -0.01 | 0.11 | 0.09 | -0.00 | 0.00 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.69 Billion | 1.64 Billion | 1.59 Billion | 7.68 Billion | 1.66 Billion | 1.61 Billion |
Cost of Revenue | 1.57 Billion | 1.57 Billion | 1.51 Billion | 7.14 Billion | 1.63 Billion | 1.57 Billion |
Gross Profit | 113.56 Million | 72.83 Million | 80.92 Million | 537.52 Million | 32 Million | 39.11 Million |
Operating Expenses | 84.61 Million | 87.83 Million | 92.79 Million | 79.46 Million | -197.56 Million | 79.28 Million |
Selling, General and Administrative Expenses | 84.61 Million | 87.83 Million | 92.79 Million | - | -197.56 Million | 79.28 Million |
Research and Development Expenses | - | - | - | - | 15.45 Million | - |
Other Expenses | - | -15 Million | - | - | - | - |
Cost and Expenses | 1.66 Billion | 1.66 Billion | 1.6 Billion | 7.22 Billion | 1.44 Billion | 1.65 Billion |
Operating Income | 28.94 Million | -14.99 Million | -11.86 Million | 458.05 Million | 229.57 Million | -40.16 Million |
Interest Expense | 16.7 Million | 16 Million | 16 Million | 40.83 Million | 6.62 Million | 15.85 Million |
Income Tax Expense | 2.22 Million | -2.14 Million | -6.47 Million | -24.28 Million | -87.19 Million | -5.28 Million |
Earnings before Tax | 23.38 Million | -9.64 Million | -31.29 Million | -151.21 Million | -353.19 Million | -64.48 Million |
Net Income | 22.26 Million | -5.35 Million | -24.81 Million | -122.51 Million | -267.1 Million | -59.19 Million |
Earnings Per Share Basic | 0.05 | -0.01 | -0.06 | - | -0.62 | -0.14 |
Earnings Per Share Diluted | 0.05 | -0.01 | -0.06 | - | -0.62 | -0.14 |
Weighted Average Shares Outstanding | 423.68 Million | 423.68 Million | 425.9 Million | 435.09 Million | 433.39 Million | 433.82 Million |
Weighted Average Shares Outstanding (Diluted) | 423.68 Million | 423.68 Million | 425.9 Million | 435.09 Million | 433.39 Million | 433.82 Million |
Gross Margin | 0.07 | 0.04 | 0.05 | 0.07 | 0.02 | 0.02 |
EBIT Margin | 0.06 | 0.03 | 0.03 | - | 0.30 | 0.02 |
Profit Margin | 0.01 | -0.00 | -0.02 | -0.02 | -0.16 | -0.04 |
EBITDA | 101.32 Million | 44.98 Million | 47.47 Million | - | 496.68 Million | 26.42 Million |
Earnings Before Tax Margin | 0.02 | -0.01 | -0.01 | 0.06 | 0.14 | -0.02 |
IAM
BIP-PE
6277
000691
7129
SFL