USD 0.01
(-23.08%)
Breakdown | 2024 | 2024 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 32.74 Thousand | 78.81 Thousand | 79.61 Thousand | 68.91 Thousand | 44.52 Thousand |
Gross Profit | - | -32.74 Thousand | -78.81 Thousand | -79.61 Thousand | -68.91 Thousand | -44.52 Thousand |
Operating Expenses | 725.01 Thousand | 725.01 Thousand | 949.01 Thousand | 1.36 Million | 735.48 Thousand | 743.09 Thousand |
Selling, General and Administrative Expenses | 611.69 Thousand | 611.69 Thousand | 949.01 Thousand | 1.36 Million | 735.48 Thousand | 743.09 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 113.31 Thousand | 80.56 Thousand | - | 84.44 Thousand | 16.5 Thousand | - |
Cost and Expenses | 725.01 Thousand | 725.01 Thousand | 1.02 Million | 1.44 Million | 804.39 Thousand | 787.62 Thousand |
Operating Income | -725.01 Thousand | -725.01 Thousand | -1.02 Million | -1.44 Million | -804.39 Thousand | -787.61 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 111.26 Thousand | - | -3.00 | -156.93 Thousand | -2.00 | 1.00 |
Earnings before Tax | -676.66 Thousand | -676.66 Thousand | -779.17 Thousand | -928.64 Thousand | -710.82 Thousand | -771.92 Thousand |
Net Income | -676.66 Thousand | -676.66 Thousand | -779.17 Thousand | -928.64 Thousand | -710.82 Thousand | -771.92 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 98.51 Million | 98.5 Million | 87.31 Million | 61.62 Million | 41.21 Million | 30.92 Million |
Weighted Average Shares Outstanding (Diluted) | 98.5 Million | 98.5 Million | 87.31 Million | 61.62 Million | 41.21 Million | 30.92 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -603.56 Thousand | -603.56 Thousand | -949.01 Thousand | -1.36 Million | -890.71 Thousand | -743.08 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 6823.00 | 6822.00 | 6016.15 | 6210.22 | 26.42 Thousand |
Gross Profit | - | -6823.00 | -6822.00 | -6016.15 | -6210.22 | -26.42 Thousand |
Operating Expenses | 678.12 Thousand | 331.02 Thousand | 121.58 Thousand | 90.27 Thousand | 90.31 Thousand | 621.72 Thousand |
Selling, General and Administrative Expenses | - | 261.82 Thousand | 118.18 Thousand | 90.27 Thousand | 90.31 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 678.12 Thousand | 337.84 Thousand | 128.4 Thousand | 96.28 Thousand | 96.53 Thousand | 648.14 Thousand |
Operating Income | -613.74 Thousand | -337.84 Thousand | -128.4 Thousand | -96.28 Thousand | -96.53 Thousand | -648.15 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -1718.00 | -2.02 | -3.15 | -1.22 | -2.00 |
Earnings before Tax | -676.66 Thousand | -325.27 Thousand | -107.82 Thousand | -75.18 Thousand | -106.68 Thousand | -732.48 Thousand |
Net Income | -676.66 Thousand | -325.27 Thousand | -107.82 Thousand | -75.18 Thousand | -106.68 Thousand | -732.48 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 98.51 Million | 122.56 Million | 90.78 Million | 90.34 Million | 90.34 Million | 90.31 Million |
Weighted Average Shares Outstanding (Diluted) | 98.5 Million | 122.53 Million | 90.78 Million | 90.34 Million | 90.34 Million | 90.31 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -331.39 Thousand | -140.8 Thousand | -90.27 Thousand | -90.32 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
5269
0950
SAPR3
SRT3
LSNG
THRM