USD 0.02
(-25.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.98 Million | 6.47 Million | 7.16 Million | 8.02 Million | 9.63 Million | 5.05 Million |
Total Current Assets | 10.73 Million | 6.15 Million | 6.76 Million | 7.92 Million | 3.5 Million | 5.03 Million |
Cash And Short Term Investments | 10.67 Million | 6.06 Million | 6.24 Million | 7.09 Million | 3.1 Million | 4.7 Million |
Cash and Cash Equivalents | 4 Million | 3.71 Million | 3.84 Million | 3.07 Million | 1.45 Million | 2.36 Million |
Short Term Investments | 6.66 Million | 2.34 Million | 2.39 Million | 4.02 Million | 1.65 Million | 2.34 Million |
Net Receivables | 52.98 Thousand | 90.14 Thousand | 513.23 Thousand | 689.59 Thousand | 217.63 Thousand | 306.35 Thousand |
Inventory | -10.97 Million | - | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 10.98 Million | -6.15 Million | -6.75 Million | -7.78 Million | -3.32 Million | -5.01 Million |
Total Non-Current Assets | 248.78 Thousand | 323.98 Thousand | 407.18 Thousand | 105.01 Thousand | 6.12 Million | 29.43 Thousand |
Net PPE | 248.77 Thousand | 294.54 Thousand | 369.74 Thousand | 67.57 Thousand | 141.28 Thousand | 29.43 Thousand |
Good Will And Intangible Assets | -17.65 Million | -6.47 Million | -7.16 Million | -8.02 Million | -9.63 Million | -5.05 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 7.00 | 7.00 | 8007.00 | 8007.00 | 5.95 Million | 29.43 Thousand |
Tax Assets | 10.98 Million | 6.47 Million | 7.16 Million | 8.02 Million | 9.63 Million | 5.05 Million |
Other Non Current Assets | 6.66 Million | 29.43 Thousand | 29.43 Thousand | 29.43 Thousand | 29.43 Thousand | -29.43 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.28 Million | 654.99 Thousand | 625.16 Thousand | 551.76 Thousand | 252.53 Thousand | 40.66 Thousand |
Total Current Liabilities | 2.11 Million | 407.7 Thousand | 311.75 Thousand | 551.76 Thousand | 175.26 Thousand | 40.66 Thousand |
Account Payables | 956.23 Thousand | 76.12 Thousand | 89.98 Thousand | 230.27 Thousand | 33.57 Thousand | 23.34 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 75.05 Thousand | 66.11 Thousand | 58.03 Thousand | 77.62 Thousand | 74.27 Thousand | - |
Deferred Revenue | 987.52 Thousand | 175 Thousand | 76.45 Thousand | 127.05 Thousand | -33.57 Thousand | - |
Other Current Liabilities | 91.5 Thousand | 90.45 Thousand | 87.29 Thousand | 116.81 Thousand | 100.98 Thousand | 17.32 Thousand |
Total Non Current Liabilities | 172.24 Thousand | 247.29 Thousand | 313.41 Thousand | 474.14 Thousand | 77.27 Thousand | 40.66 Thousand |
Long-Term Debt | 172.24 Thousand | 247.29 Thousand | 313.41 Thousand | 127.05 Thousand | 77.27 Thousand | - |
Deferred Revenue Non Current | 2.28 Million | 175 Thousand | 76.45 Thousand | 127.05 Thousand | 252.53 Thousand | 40.66 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.45 Million | 166.58 Thousand | 177.27 Thousand | -127.05 Thousand | -329.81 Thousand | - |
Other Liabilities | - | - | - | -474.14 Thousand | - | -40.66 Thousand |
Total Equity | -1.72 Million | 73.17 Thousand | 671.46 Thousand | 454.1 Thousand | 6.43 Million | 314.22 Thousand |
Stock Holders Equity | 8.7 Million | 5.81 Million | 6.54 Million | 7.47 Million | 9.38 Million | 5.01 Million |
Common Stock | 28.99 Million | 26.99 Million | 25.9 Million | 24.98 Million | 23 Million | 16.72 Million |
Retained Earnings | -23.76 Million | -24.65 Million | -22.83 Million | -21.03 Million | -15.83 Million | -13.88 Million |
Accumulated other comprehensive income | 8.7 Million | 5.81 Million | 6.54 Million | 67.5 Thousand | - | 5.01 Million |
Common Stock Equity | 8.7 Million | 5.81 Million | 6.54 Million | 7.47 Million | 9.38 Million | 5.01 Million |
Capital Lease Obligation | 247.29 Thousand | 313.41 Thousand | 371.44 Thousand | 77.62 Thousand | 151.55 Thousand | - |
Total Investments | 6.66 Million | 2.34 Million | 2.4 Million | 4.02 Million | 7.6 Million | 2.34 Million |
Total Debt | 247.29 Thousand | 313.41 Thousand | 371.44 Thousand | 77.62 Thousand | 151.55 Thousand | - |
Net Debt | -3.75 Million | -3.4 Million | -3.47 Million | -3 Million | -1.3 Million | -2.36 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 10.98 Million | 10.98 Million | 6.53 Million | 6.18 Million | 6.28 Million | 6.47 Million |
Total Current Assets | 10.73 Million | 10.73 Million | 6.26 Million | 5.9 Million | 5.98 Million | 6.15 Million |
Cash And Short Term Investments | 10.67 Million | 10.67 Million | 6.03 Million | 5.81 Million | 5.71 Million | 6.06 Million |
Cash and Cash Equivalents | 4 Million | 4 Million | 2.73 Million | 4.04 Million | 4.29 Million | 3.71 Million |
Short Term Investments | 6.66 Million | 6.66 Million | 3.29 Million | 1.77 Million | 1.41 Million | 2.34 Million |
Net Receivables | 52.98 Thousand | 52.98 Thousand | 231.84 Thousand | 84.23 Thousand | 141.76 Thousand | 90.14 Thousand |
Inventory | - | -10.97 Million | - | - | - | - |
Other Current Assets | -10.72 Million | 10.98 Million | -6.26 Million | -5.9 Million | -5.85 Million | -6.15 Million |
Total Non-Current Assets | 248.78 Thousand | 248.78 Thousand | 267.58 Thousand | 286.38 Thousand | 305.18 Thousand | 323.98 Thousand |
Net PPE | 248.77 Thousand | 248.77 Thousand | 238.14 Thousand | 256.94 Thousand | 275.74 Thousand | 294.54 Thousand |
Good Will And Intangible Assets | - | -17.65 Million | - | - | - | -6.47 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 7.00 | 7.00 | 29.44 Thousand | 29.44 Thousand | 29.44 Thousand | 7.00 |
Tax Assets | - | 10.98 Million | - | - | - | 6.47 Million |
Other Non Current Assets | - | 6.66 Million | - | 1.00 | - | 29.43 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.28 Million | 2.28 Million | 1.2 Million | 513.24 Thousand | 779.79 Thousand | 654.99 Thousand |
Total Current Liabilities | 2.11 Million | 2.11 Million | 1.01 Million | 302.46 Thousand | 550.53 Thousand | 407.7 Thousand |
Account Payables | 956.23 Thousand | 956.23 Thousand | 943.97 Thousand | 231.99 Thousand | 482.26 Thousand | 76.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 75.05 Thousand | 75.05 Thousand | 72.73 Thousand | 70.47 Thousand | 68.26 Thousand | 66.11 Thousand |
Deferred Revenue | 987.52 Thousand | 987.52 Thousand | 752.14 Thousand | 49 Thousand | 100 Thousand | 175 Thousand |
Other Current Liabilities | 91.5 Thousand | 91.5 Thousand | -752.14 Thousand | -49 Thousand | -100 Thousand | 90.45 Thousand |
Total Non Current Liabilities | 172.24 Thousand | 172.24 Thousand | 191.82 Thousand | 210.77 Thousand | 229.26 Thousand | 247.29 Thousand |
Long-Term Debt | 172.24 Thousand | 172.24 Thousand | 191.82 Thousand | 210.77 Thousand | 229.26 Thousand | 247.29 Thousand |
Deferred Revenue Non Current | 987.52 Thousand | 2.28 Million | 752.14 Thousand | 49 Thousand | 100 Thousand | 175 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Million | -2.45 Million | 191.83 Thousand | 182.99 Thousand | 382.26 Thousand | 166.58 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.7 Million | -1.72 Million | 5.32 Million | 5.67 Million | 5.5 Million | 73.17 Thousand |
Stock Holders Equity | 8.7 Million | 8.7 Million | 5.32 Million | 5.67 Million | 5.5 Million | 5.81 Million |
Common Stock | 28.99 Million | 28.99 Million | 26.99 Million | 26.99 Million | 26.99 Million | 26.99 Million |
Retained Earnings | -23.76 Million | -23.76 Million | -25.14 Million | -24.79 Million | -24.96 Million | -24.65 Million |
Accumulated other comprehensive income | - | 8.7 Million | - | - | - | 5.81 Million |
Common Stock Equity | 8.7 Million | 8.7 Million | 5.32 Million | 5.67 Million | 5.5 Million | 5.81 Million |
Capital Lease Obligation | 247.29 Thousand | 247.29 Thousand | 191.82 Thousand | 210.77 Thousand | 229.26 Thousand | 313.41 Thousand |
Total Investments | 6.66 Million | 6.66 Million | 3.32 Million | 1.8 Million | 1.44 Million | 2.34 Million |
Total Debt | 247.29 Thousand | 247.29 Thousand | 264.56 Thousand | 281.25 Thousand | 297.53 Thousand | 313.41 Thousand |
Net Debt | -3.75 Million | -3.75 Million | -2.47 Million | -3.76 Million | -4 Million | -3.4 Million |
ASHNI
STT-PG
SMBC
603903
ADA
KEEN