USD 0.11
(-19.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 33.99 Thousand | - | - | - | - | - |
Gross Profit | -33.99 Thousand | - | - | - | - | - |
Operating Expenses | 621.22 Thousand | 837.75 Thousand | 1.07 Million | 381.62 Thousand | 121.64 Thousand | 88.29 Thousand |
Selling, General and Administrative Expenses | 621.22 Thousand | 837.75 Thousand | 1.07 Million | 381.62 Thousand | 121.64 Thousand | 88.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 621.22 Thousand | 837.75 Thousand | 1.07 Million | 381.62 Thousand | 121.64 Thousand | 88.29 Thousand |
Operating Income | -621.22 Thousand | -829.95 Thousand | -1.06 Million | -381.62 Thousand | -121.64 Thousand | -88.29 Thousand |
Interest Expense | - | 6856.00 | 3920.00 | 942.00 | 607.00 | 121.00 |
Income Tax Expense | - | 93.05 Thousand | 3185.45 | 634.38 | -98.22 | -161.14 Thousand |
Earnings before Tax | -658.77 Thousand | 1.39 Million | -1.07 Million | -387.66 Thousand | -122.25 Thousand | -88.41 Thousand |
Net Income | -658.77 Thousand | 1.3 Million | -1.07 Million | -387.66 Thousand | -122.25 Thousand | -88.41 Thousand |
Earnings Per Share Basic | -0.02 | 0.04 | -0.04 | -0.03 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | 0.04 | -0.04 | -0.03 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 32.18 Million | 32.18 Million | 27.92 Million | 13.84 Million | 10.68 Million | 10.68 Million |
Weighted Average Shares Outstanding (Diluted) | 32.18 Million | 32.18 Million | 27.92 Million | 13.84 Million | 10.68 Million | 10.68 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -621.22 Thousand | - | - | - | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 20.39 Thousand | 20.39 Thousand | 20.39 Thousand | 33.99 Thousand | 13.59 Thousand | - |
Gross Profit | -20.39 Thousand | -20.39 Thousand | -20.39 Thousand | -33.99 Thousand | -13.59 Thousand | - |
Operating Expenses | 253.44 Thousand | 215.21 Thousand | 169.4 Thousand | 676.63 Thousand | 142.12 Thousand | 184.7 Thousand |
Selling, General and Administrative Expenses | 253.44 Thousand | 215.21 Thousand | 140.64 Thousand | - | 142.12 Thousand | 184.7 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.26 Thousand | - | - | - | - | - |
Cost and Expenses | 273.83 Thousand | 235.61 Thousand | 189.8 Thousand | 710.62 Thousand | 155.72 Thousand | 184.7 Thousand |
Operating Income | -273.84 Thousand | -235.61 Thousand | -175.65 | -710.63 Thousand | -155.73 Thousand | -184.7 Thousand |
Interest Expense | 5706.00 | 6058.00 | 6365.00 | - | 4656.00 | 1072.00 |
Income Tax Expense | -4.00 | -5.00 | 6365.00 | -2.00 | 2.00 | -0.87 |
Earnings before Tax | -212.74 Thousand | -201.21 Thousand | -210.27 Thousand | -658.77 Thousand | -87.9 Thousand | -211.22 Thousand |
Net Income | -212.74 Thousand | -201.21 Thousand | -210.27 Thousand | -658.77 Thousand | -87.9 Thousand | -211.22 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 42.07 Million | 32.18 Million | 32.18 Million | 32.18 Million | 32.18 Million | 32.18 Million |
Weighted Average Shares Outstanding (Diluted) | 42.07 Million | 32.18 Million | 32.18 Million | 32.18 Million | 32.18 Million | 32.18 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -253.45 Thousand | -215.22 Thousand | -145.41 Thousand | - | -142.13 Thousand | -184.7 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
KWE
MLSR
4540
SHTGF
111110
GC