TheDirectory.com, Inc (SEEK)
USD 0.0
(900.0%)
USD 0.0
(900.0%)
| Breakdown | 2014 | 2013 |
|---|---|---|
| Revenue | 1515.73 | 780.16 |
| Cost of Revenue | 476.46 | 206.97 |
| Gross Profit | 1039.27 | 573.19 |
| Operating Expenses | 1705.91 | 375.84 |
| Selling, General and Administrative Expenses | 1034.14 | 341.56 |
| Research and Development Expenses | 40.22 | 11.12 |
| Other Expenses | - | - |
| Cost and Expenses | 2182.38 | 582.81 |
| Operating Income | -643.72 | 197.35 |
| Interest Expense | 430.07 Thousand | 88.19 Thousand |
| Income Tax Expense | - | - |
| Earnings before Tax | -1096.71 | 109.15 |
| Net Income | -1096.71 | 109.15 |
| Earnings Per Share Basic | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | - |
| Weighted Average Shares Outstanding | 4.1 Million | 5.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.1 Million | 5.63 Million |
| Gross Margin | 0.69 | 0.73 |
| EBIT Margin | 0.13 | 0.25 |
| Profit Margin | -0.72 | 0.14 |
| EBITDA | 170.62 Thousand | 198.00 |
| Earnings Before Tax Margin | -0.42 | 0.25 |
| Breakdown | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 FY | 2014 Q3 | 2014 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 423.73 | 454.39 | -154.38 | 1515.73 | 390.60 | 227.84 |
| Cost of Revenue | 154.05 | 155.71 | 225.34 | 476.46 | 140.60 | 103.58 |
| Gross Profit | 269.68 | 298.69 | -379.72 | 1039.27 | 250.00 | 124.26 |
| Operating Expenses | 383.43 | 101.43 | 1111.56 | 1705.91 | 213.18 | 234.69 |
| Selling, General and Administrative Expenses | 300.34 | 292.05 | 580.39 | - | 159.50 | 192.12 |
| Research and Development Expenses | 6.50 | 3.68 | 22.31 | - | 5.11 | 3.21 |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 537.48 | 257.14 | 1336.90 | 2182.38 | 353.78 | 338.27 |
| Operating Income | -113.75 | -73.62 | -1017.68 | -643.72 | 36.82 | -110.43 |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | - | 148.00 | - | - | - |
| Earnings before Tax | -355.20 | -93.88 | -1344.74 | -1096.71 | 3.51 | -148.79 |
| Net Income | -355.20 | -93.88 | -1492.74 | -1096.71 | 3.51 | -148.79 |
| Earnings Per Share Basic | - | - | -0.00 | - | - | - |
| Earnings Per Share Diluted | - | - | -0.00 | - | - | - |
| Weighted Average Shares Outstanding | 8.26 Million | 5.86 Million | 4.57 Million | 4.1 Million | 1.16 Million | 3.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.21 Million | 5.71 Million | 4.57 Million | 4.1 Million | 9.81 Million | 3.9 Million |
| Gross Margin | 0.64 | 0.66 | 2.46 | 0.69 | 0.64 | 0.55 |
| EBIT Margin | -0.21 | 0.37 | 1.98 | - | 0.41 | -0.48 |
| Profit Margin | -0.84 | -0.21 | 9.67 | -0.72 | 0.01 | -0.65 |
| EBITDA | -87.07 | 168.36 | -305.08 | - | 160.89 | -110.13 |
| Earnings Before Tax Margin | -0.27 | -0.16 | 6.59 | -0.42 | 0.09 | -0.48 |
BMIN4
6796
SPAGO
DOD
SVBT
0QQR