USD 0.83
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.29 Billion | 1.38 Billion | 1.67 Billion | 1.15 Billion | 921.93 Million | 870.99 Million |
Cost of Revenue | 6.08 Billion | 963.47 Million | 1.1 Billion | 763.7 Million | 526.06 Million | 433.45 Million |
Gross Profit | 3.21 Billion | 425.7 Million | 563 Million | 389.85 Million | 395.86 Million | 437.54 Million |
Operating Expenses | 332.51 Million | 86.85 Million | 104.09 Million | 66.65 Million | 54.11 Million | 33.56 Million |
Selling, General and Administrative Expenses | 115.76 Million | 67.29 Million | 94.56 Million | 59.44 Million | 51.46 Million | 33.56 Million |
Research and Development Expenses | 33.47 Million | 5.68 Million | 7.93 Million | 8.01 Million | 2.64 Million | - |
Other Expenses | -121.06 Million | -13.87 Million | -1.59 Million | 807.76 Thousand | - | - |
Cost and Expenses | 6.28 Billion | 1.05 Billion | 1.21 Billion | 830.35 Million | 580.18 Million | 467.01 Million |
Operating Income | 3.01 Billion | 338.85 Million | 458.91 Million | 323.19 Million | 341.74 Million | 403.97 Million |
Interest Expense | 287.85 Million | 182.65 Million | 182.29 Million | 137.18 Million | 110.96 Million | 162.29 Million |
Income Tax Expense | 529.8 Million | 79.14 Million | 85.17 Million | 68.67 Million | -9.9 Million | 146.2 Million |
Earnings before Tax | 2.91 Billion | 283.1 Million | 356.12 Million | 265.02 Million | 238.79 Million | 608.79 Million |
Net Income | 2.32 Billion | 299.82 Million | 403.84 Million | 297.74 Million | 373.17 Million | 520.42 Million |
Earnings Per Share Basic | 1.07 | 0.14 | 0.19 | 0.14 | 0.17 | 0.24 |
Earnings Per Share Diluted | 1.07 | 0.14 | 0.19 | 0.14 | 0.17 | 0.24 |
Weighted Average Shares Outstanding | 2.18 Billion | 2.18 Billion | 2.18 Billion | 2.18 Billion | 2.18 Billion | 2.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.18 Billion | 2.18 Billion | 2.18 Billion | 2.18 Billion | 2.18 Billion | 2.18 Billion |
Gross Margin | 0.35 | 0.31 | 0.34 | 0.34 | 0.43 | 0.50 |
EBIT Margin | 0.54 | 0.49 | 0.49 | 0.50 | 0.62 | 0.75 |
Profit Margin | 0.25 | 0.22 | 0.24 | 0.26 | 0.40 | 0.60 |
EBITDA | 5.03 Billion | 800.37 Million | 813.03 Million | 582.1 Million | 569.43 Million | 652.66 Million |
Earnings Before Tax Margin | 0.32 | 0.24 | 0.27 | 0.28 | 0.37 | 0.46 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.1 Billion | 236.24 Million | 2.03 Billion | 1.3 Billion | 403.2 Million | 308.01 Million |
Cost of Revenue | 1.25 Billion | 142.54 Million | 1.31 Billion | 859.27 Million | 303.81 Million | 180.07 Million |
Gross Profit | 846.28 Million | 93.69 Million | 723.98 Million | 449.9 Million | 99.39 Million | 127.93 Million |
Operating Expenses | 138.27 Million | 26.61 Million | 104.81 Million | 89.59 Million | 49.99 Million | 15.1 Million |
Selling, General and Administrative Expenses | 255.93 Million | 19.44 Million | 93 Million | - | 35.81 Million | 14.28 Million |
Research and Development Expenses | 9.22 Million | 1.04 Million | 6.23 Million | - | 1.58 Million | 811.74 Thousand |
Other Expenses | -126.88 Million | -6.12 Million | 2.88 Million | -17.12 Million | -12.59 Million | -47.83 Million |
Cost and Expenses | 1.39 Billion | 169.16 Million | 1.41 Billion | 948.87 Million | 353.8 Million | 195.18 Million |
Operating Income | 797.58 Million | 67.08 Million | 634.81 Million | 360.3 Million | 49.4 Million | 112.83 Million |
Interest Expense | 297.32 Million | 240.71 Million | 331.63 Million | 1.2 Billion | 271.28 Million | 47.29 Million |
Income Tax Expense | 147.38 Million | 17.07 Million | 125.02 Million | 74.95 Million | 14.05 Million | 21.77 Million |
Earnings before Tax | 796.85 Million | 35.49 Million | 637.69 Million | 203.41 Million | 16.89 Million | 62.86 Million |
Net Income | 600.15 Million | 41.86 Million | 470.95 Million | 329.23 Million | 109.1 Million | 84.02 Million |
Earnings Per Share Basic | 0.04 | 0.02 | 0.20 | - | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.04 | 0.02 | 0.20 | - | 0.05 | 0.04 |
Weighted Average Shares Outstanding | 2.18 Billion | 2.18 Billion | 2.41 Billion | 2.18 Billion | 2.18 Billion | 2.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.18 Billion | 2.18 Billion | 2.41 Billion | 2.18 Billion | 2.18 Billion | 2.18 Billion |
Gross Margin | 0.40 | 0.40 | 0.36 | 0.34 | 0.25 | 0.42 |
EBIT Margin | 0.52 | 0.62 | 0.51 | - | 0.33 | 3.61 |
Profit Margin | 0.29 | 0.18 | 0.23 | 0.25 | 0.27 | 0.27 |
EBITDA | 1.09 Billion | 146.04 Million | 1.03 Billion | - | 131.96 Million | 1.11 Billion |
Earnings Before Tax Margin | 0.38 | 0.28 | 0.31 | 0.28 | 0.12 | 0.37 |
SECYF
SLF
300303
0H68
BRVVF
PFOCUS