USD 45.17
(0.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45 Billion | 46.04 Billion | 45.93 Billion | 43.63 Billion | 49.15 Billion | 36.88 Billion |
Cost of Revenue | - | - | - | - | - | -15 Million |
Gross Profit | 45 Billion | 46.04 Billion | 45.93 Billion | 43.63 Billion | 49.15 Billion | 36.89 Billion |
Operating Expenses | -41.78 Billion | -44.83 Billion | -44.11 Billion | -44.65 Billion | -47.97 Billion | -35.79 Billion |
Selling, General and Administrative Expenses | -91.52 Billion | 3.36 Billion | 3.5 Billion | 3.59 Billion | 3.57 Billion | 3.43 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 49.73 Billion | -44.83 Billion | -44.11 Billion | -44.65 Billion | -47.97 Billion | -35.79 Billion |
Cost and Expenses | 49.73 Billion | 45.39 Billion | 44.08 Billion | 44.72 Billion | 48.24 Billion | 36.33 Billion |
Operating Income | - | 1.21 Billion | 1.82 Billion | -1.01 Billion | 1.18 Billion | 1.1 Billion |
Interest Expense | 556 Million | 570 Million | 571 Million | 588 Million | 589 Million | 555 Million |
Income Tax Expense | 1.21 Billion | 171 Million | 394 Million | -266 Million | 140 Million | 69 Million |
Earnings before Tax | 4.37 Billion | 651 Million | 1.83 Billion | -1.09 Billion | 909 Million | 550 Million |
Net Income | 3.21 Billion | 472 Million | 1.43 Billion | -878 Million | 727 Million | 462 Million |
Earnings Per Share Basic | 2.77 | 1.63 | 4.97 | -3.04 | 2.46 | 1.37 |
Earnings Per Share Diluted | 2.61 | 1.60 | 4.78 | -3.04 | 2.39 | 1.37 |
Weighted Average Shares Outstanding | 1.15 Billion | 294.35 Million | 300.6 Million | 288.81 Million | 303.66 Million | 337.77 Million |
Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 303.08 Million | 303.53 Million | 289.12 Million | 309.5 Million | 313.64 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.11 | 0.04 | 0.05 | -0.01 | 0.04 | 0.04 |
Profit Margin | 0.07 | 0.01 | 0.03 | -0.02 | 0.01 | 0.01 |
EBITDA | 4.92 Billion | 1.63 Billion | 2.49 Billion | 115 Million | 1.72 Billion | 1.43 Billion |
Earnings Before Tax Margin | - | 0.03 | 0.04 | -0.02 | 0.02 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.83 Billion | 11.1 Billion | 45 Billion | 22.64 Billion | 13.06 Billion | 12.19 Billion |
Cost of Revenue | - | - | - | - | - | -11.79 Billion |
Gross Profit | 10.83 Billion | 11.1 Billion | 45 Billion | 22.64 Billion | 13.06 Billion | 23.98 Billion |
Operating Expenses | - | 9.57 Billion | -41.78 Billion | -20.9 Billion | 11.54 Billion | 10.95 Billion |
Selling, General and Administrative Expenses | - | - | - | 957 Million | 1.01 Billion | 907 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -41.78 Billion | -20.9 Billion | - | -6.09 Billion |
Cost and Expenses | - | 9.57 Billion | -41.78 Billion | -20.9 Billion | 11.54 Billion | 10.95 Billion |
Operating Income | 10.83 Billion | 11.1 Billion | 3.21 Billion | 1.73 Billion | 1.51 Billion | 1.33 Billion |
Interest Expense | - | - | 556 Million | 230.53 Million | - | 322 Million |
Income Tax Expense | 303 Million | 324 Million | -3.21 Billion | -1.73 Billion | 330 Million | 244 Million |
Earnings before Tax | 1.3 Billion | 1.42 Billion | 4.37 Billion | 2.51 Billion | 1.35 Billion | 1.04 Billion |
Net Income | 996 Million | 1.09 Billion | 3.21 Billion | 748 Million | 1.01 Billion | 1.14 Billion |
Earnings Per Share Basic | 3.13 | 3.76 | - | 2.58 | 3.52 | 3.65 |
Earnings Per Share Diluted | 3.32 | 3.76 | - | 2.58 | 3.52 | 3.65 |
Weighted Average Shares Outstanding | 318.35 Million | 290.4 Million | 1.15 Billion | 289.9 Million | 289.6 Million | 313.57 Million |
Weighted Average Shares Outstanding (Diluted) | 299.81 Million | 290.4 Million | 1.23 Billion | 289.9 Million | 289.6 Million | 289.2 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.97 |
EBIT Margin | 1.00 | -0.01 | - | 0.08 | -0.01 | -0.02 |
Profit Margin | 0.09 | 0.10 | 0.07 | 0.06 | 0.08 | 0.13 |
EBITDA | 10.83 Billion | -115 Million | - | 1.73 Billion | -165 Million | -283 Million |
Earnings Before Tax Margin | 1.00 | 1.00 | 0.07 | 0.08 | 0.12 | 0.11 |
TISNF
EXSO
LINE
AXP
6982
DRX