USD 0.03
(-16.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 138.15 Thousand | 1.01 Million | 5.39 Million | 5.52 Million | 234.17 Thousand | 226.15 Thousand |
Total Current Assets | 138.15 Thousand | 458.85 Thousand | 281.1 Thousand | 2.49 Million | 118.26 Thousand | 117.5 Thousand |
Cash And Short Term Investments | 118.81 Thousand | 440.06 Thousand | 261.6 Thousand | 2.3 Million | 103.72 Thousand | 114.91 Thousand |
Cash and Cash Equivalents | 118.81 Thousand | 440.06 Thousand | 261.6 Thousand | 2.3 Million | 103.72 Thousand | 114.91 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5457.00 | 6220.00 | 7360.00 | 61.12 Thousand | 10.33 Thousand | 2585.00 |
Inventory | - | - | - | - | - | -2585.00 |
Other Current Assets | 13.88 Thousand | 12.57 Thousand | 12.13 Thousand | 131.05 Thousand | 4200.00 | 2585.00 |
Total Non-Current Assets | - | 551.2 Thousand | 5.11 Million | 3.03 Million | 115.91 Thousand | 108.65 Thousand |
Net PPE | - | 500 Thousand | 5.11 Million | 3.03 Million | 115.91 Thousand | 108.65 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 51.2 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | -0.00 | - | - | - | - |
Total Liabilities | 249.5 Thousand | 85.15 Thousand | 29.36 Thousand | 47.81 Thousand | 25.95 Thousand | 26.32 Thousand |
Total Current Liabilities | 249.5 Thousand | 85.15 Thousand | 29.36 Thousand | 47.81 Thousand | 25.95 Thousand | 26.32 Thousand |
Account Payables | 229.5 Thousand | 61.13 Thousand | 9362.00 | 27.81 Thousand | 10.95 Thousand | 3845.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 20 Thousand | 24.01 Thousand | 20 Thousand | 20 Thousand | 15 Thousand | 22.48 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | -111.34 Thousand | 924.9 Thousand | 5.36 Million | 5.47 Million | 208.21 Thousand | 199.82 Thousand |
Stock Holders Equity | -111.34 Thousand | 924.9 Thousand | 5.36 Million | 5.47 Million | 208.21 Thousand | 199.82 Thousand |
Common Stock | 9.75 Million | 9.75 Million | 7.71 Million | 6.93 Million | 581.04 Thousand | 297.5 Thousand |
Retained Earnings | -11.1 Million | -10.03 Million | -3.38 Million | -2.47 Million | -525.33 Thousand | -127.67 Thousand |
Accumulated other comprehensive income | 30 Thousand | - | - | - | - | - |
Common Stock Equity | -111.34 Thousand | 924.9 Thousand | 5.36 Million | 5.47 Million | 208.21 Thousand | 199.82 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 51.2 Thousand | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -118.81 Thousand | -440.06 Thousand | -261.6 Thousand | -2.3 Million | -103.72 Thousand | -114.91 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 138.15 Thousand | 138.15 Thousand | 733.11 Thousand | 811.18 Thousand | 902.9 Thousand | 1.01 Million |
Total Current Assets | 138.15 Thousand | 138.15 Thousand | 194.71 Thousand | 259.98 Thousand | 351.7 Thousand | 458.85 Thousand |
Cash And Short Term Investments | 118.81 Thousand | 118.81 Thousand | 163 Thousand | 244.12 Thousand | 330.11 Thousand | 440.06 Thousand |
Cash and Cash Equivalents | 118.81 Thousand | 118.81 Thousand | 163 Thousand | 244.12 Thousand | 330.11 Thousand | 440.06 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5457.00 | 5457.00 | 12.62 Thousand | 12.72 Thousand | 12.77 Thousand | 6220.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 13.88 Thousand | 13.88 Thousand | 19.09 Thousand | 3143.00 | 8805.00 | 12.57 Thousand |
Total Non-Current Assets | - | - | 538.4 Thousand | 551.2 Thousand | 551.2 Thousand | 551.2 Thousand |
Net PPE | - | - | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 38.4 Thousand | 51.2 Thousand | 51.2 Thousand | 51.2 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 249.5 Thousand | 249.5 Thousand | 214.46 Thousand | 167.2 Thousand | 121.82 Thousand | 85.15 Thousand |
Total Current Liabilities | 249.5 Thousand | 249.5 Thousand | 214.46 Thousand | 167.2 Thousand | 121.82 Thousand | 85.15 Thousand |
Account Payables | 229.5 Thousand | 229.5 Thousand | 199.46 Thousand | 133.18 Thousand | 92.81 Thousand | 61.13 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 20 Thousand | 20 Thousand | 15 Thousand | 34.01 Thousand | 29.01 Thousand | 24.01 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -249.5 Thousand | - | - | - | - | - |
Total Equity | -111.34 Thousand | -111.34 Thousand | 518.65 Thousand | 643.98 Thousand | 781.07 Thousand | 924.9 Thousand |
Stock Holders Equity | -111.34 Thousand | -111.34 Thousand | 518.65 Thousand | 643.98 Thousand | 781.07 Thousand | 924.9 Thousand |
Common Stock | 9.75 Million | 9.75 Million | 9.75 Million | 9.75 Million | 9.75 Million | 9.75 Million |
Retained Earnings | -11.1 Million | -11.1 Million | -10.44 Million | -10.31 Million | -10.18 Million | -10.03 Million |
Accumulated other comprehensive income | 30 Thousand | 30 Thousand | - | - | - | - |
Common Stock Equity | -111.34 Thousand | -111.34 Thousand | 518.65 Thousand | 643.98 Thousand | 781.07 Thousand | 924.9 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 38.4 Thousand | 51.2 Thousand | 51.2 Thousand | 51.2 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -118.81 Thousand | -118.81 Thousand | -163 Thousand | -244.12 Thousand | -330.11 Thousand | -440.06 Thousand |
GARFIBRES
2907
KXS
GOLDIAM
LEE
9577