USD 13.44
(-18.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10592.11 Billion | 10550.95 Billion | 8739.27 Billion | 6946.83 Billion | 5996.88 Billion | 5795.3 Billion |
Total Current Assets | 3035.66 Billion | 3060.65 Billion | 2604.77 Billion | 3350.22 Billion | 2471.92 Billion | 2353.04 Billion |
Cash And Short Term Investments | 1558.73 Billion | 1693.87 Billion | 1420.65 Billion | 2189.15 Billion | 1357.73 Billion | 1314.56 Billion |
Cash and Cash Equivalents | 1541.54 Billion | 1670.87 Billion | 1420.65 Billion | 2189.15 Billion | 1357.73 Billion | 1314.56 Billion |
Short Term Investments | 17.19 Billion | 23 Billion | 13.81 Billion | 12.42 Billion | 10.19 Billion | -431.07 Billion |
Net Receivables | 553.31 Billion | 594.71 Billion | 528.65 Billion | 475.16 Billion | 513.32 Billion | 520 Billion |
Inventory | 285.87 Billion | 282.37 Billion | 248.81 Billion | 161.32 Billion | 178.09 Billion | 181.01 Billion |
Other Current Assets | 637.74 Billion | 489.68 Billion | 406.64 Billion | 524.58 Billion | 422.76 Billion | 337.45 Billion |
Total Non-Current Assets | 7556.45 Billion | 7490.29 Billion | 6134.49 Billion | 3596.6 Billion | 3524.96 Billion | 3442.25 Billion |
Net PPE | 4362.5 Billion | 4341.74 Billion | 3232.34 Billion | 2206.02 Billion | 2183.37 Billion | 2118.62 Billion |
Good Will And Intangible Assets | 2356.57 Billion | 2364.67 Billion | 2140 Billion | 645.87 Billion | 608.88 Billion | 608.48 Billion |
Good Will | 1928.91 Billion | 1913.01 Billion | 1741.6 Billion | 349.88 Billion | 359.61 Billion | 371.96 Billion |
Intangible Assets | 427.66 Billion | 451.65 Billion | 398.39 Billion | 295.99 Billion | 249.26 Billion | 236.51 Billion |
Long-Term Investments | 289.58 Billion | 220.21 Billion | 654.13 Billion | 640.38 Billion | 618.09 Billion | 623.06 Billion |
Tax Assets | 92.01 Billion | 57.18 Billion | 43.53 Billion | 44.35 Billion | 57.07 Billion | 31.07 Billion |
Other Non Current Assets | 455.77 Billion | 506.47 Billion | 64.47 Billion | 59.97 Billion | 57.53 Billion | 60.99 Billion |
Other Assets | - | 7 Million | 6 Million | 5 Million | 5 Million | 5 Million |
Total Liabilities | 6691.49 Billion | 6902.79 Billion | 5591.54 Billion | 4115.5 Billion | 3239.66 Billion | 3122.81 Billion |
Total Current Liabilities | 3073.25 Billion | 3265.08 Billion | 2480.72 Billion | 2782.43 Billion | 2157.17 Billion | 1992.79 Billion |
Account Payables | 528.15 Billion | 536.17 Billion | 483.9 Billion | 385.28 Billion | 410.79 Billion | 411.6 Billion |
Tax Payables | 18.38 Billion | 25.54 Billion | 22.71 Billion | 21.28 Billion | 37.85 Billion | 42.64 Billion |
Short Term Debt | 729.84 Billion | 766.46 Billion | 321.42 Billion | 833.61 Billion | 297.89 Billion | 299.84 Billion |
Deferred Revenue | 188.89 Billion | 529.65 Billion | 290.56 Billion | 181.38 Billion | 204.05 Billion | 206.49 Billion |
Other Current Liabilities | 1626.36 Billion | 1432.79 Billion | 1384.83 Billion | 1382.14 Billion | 1244.42 Billion | 1074.84 Billion |
Total Non Current Liabilities | 3618.24 Billion | 3637.71 Billion | 3110.82 Billion | 1333.06 Billion | 1082.49 Billion | 1130.02 Billion |
Long-Term Debt | 2181.2 Billion | 3165.71 Billion | 2577.3 Billion | 927.59 Billion | 685.06 Billion | 805.33 Billion |
Deferred Revenue Non Current | 931.75 Billion | 173.8 Billion | 147.99 Billion | 113.16 Billion | 108.63 Billion | 94.58 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 284.62 Billion | 113.95 Billion | 275.69 Billion | 213.43 Billion | 224.85 Billion | 185.96 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3900.62 Billion | 3648.15 Billion | 3147.73 Billion | 2831.33 Billion | 2757.21 Billion | 2672.48 Billion |
Stock Holders Equity | 3716.58 Billion | 3474.59 Billion | 2981.01 Billion | 2668.98 Billion | 2601.92 Billion | 2524.2 Billion |
Common Stock | 50 Billion | 50 Billion | 50 Billion | 50 Billion | 50 Billion | 50 Billion |
Retained Earnings | 2650.57 Billion | 2532.49 Billion | 2319.15 Billion | 2198.8 Billion | 2106.92 Billion | 2015.63 Billion |
Accumulated other comprehensive income | 680.52 Billion | 493.04 Billion | 213.49 Billion | 21.95 Billion | 47.05 Billion | 53.39 Billion |
Common Stock Equity | 3716.58 Billion | 3474.59 Billion | 2981.01 Billion | 2668.98 Billion | 2601.92 Billion | 2524.2 Billion |
Capital Lease Obligation | 931.75 Billion | 956.38 Billion | 36.52 Billion | 18.14 Billion | 20.67 Billion | 20.67 Billion |
Total Investments | 306.77 Billion | 243.21 Billion | 220.61 Billion | 204.1 Billion | 184.67 Billion | 191.98 Billion |
Total Debt | 3842.8 Billion | 3932.17 Billion | 2898.73 Billion | 1761.2 Billion | 982.95 Billion | 1105.18 Billion |
Net Debt | 2301.26 Billion | 2261.3 Billion | 1478.07 Billion | -427.94 Billion | -374.77 Billion | -209.37 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 10592.11 Billion | 10592.11 Billion | 11093.84 Billion | 10838.97 Billion | 10598.35 Billion | 10550.95 Billion |
Total Current Assets | 3035.66 Billion | 3035.66 Billion | 3285.87 Billion | 2858.77 Billion | 3114.8 Billion | 3060.65 Billion |
Cash And Short Term Investments | 1558.73 Billion | 1558.73 Billion | 1739.43 Billion | 1404.71 Billion | 1687.83 Billion | 1693.87 Billion |
Cash and Cash Equivalents | 1541.54 Billion | 1541.54 Billion | 1720.05 Billion | 1351.25 Billion | 1639.83 Billion | 1670.87 Billion |
Short Term Investments | 17.19 Billion | 17.19 Billion | 19.37 Billion | 53.46 Billion | 48 Billion | 23 Billion |
Net Receivables | 553.31 Billion | 553.31 Billion | 598.12 Billion | 528.82 Billion | 602.56 Billion | 594.71 Billion |
Inventory | 285.87 Billion | 285.87 Billion | 325.85 Billion | 311.32 Billion | 291.34 Billion | 282.37 Billion |
Other Current Assets | 637.74 Billion | 637.74 Billion | 622.47 Billion | 613.91 Billion | 533.05 Billion | 489.68 Billion |
Total Non-Current Assets | 7556.45 Billion | 7556.45 Billion | 7807.96 Billion | 7980.19 Billion | 7483.54 Billion | 7490.29 Billion |
Net PPE | 4362.5 Billion | 4362.5 Billion | 4500.45 Billion | 4599.77 Billion | 4344.73 Billion | 4341.74 Billion |
Good Will And Intangible Assets | 2356.57 Billion | 2356.57 Billion | 2492.82 Billion | 2517.27 Billion | 2352.62 Billion | 2364.67 Billion |
Good Will | 1928.91 Billion | 1928.91 Billion | 2068.1 Billion | 2035.02 Billion | 1896.79 Billion | 1913.01 Billion |
Intangible Assets | 427.66 Billion | 427.66 Billion | 424.72 Billion | 482.25 Billion | 455.82 Billion | 451.65 Billion |
Long-Term Investments | 289.58 Billion | 289.58 Billion | 284.22 Billion | 287.63 Billion | 198.86 Billion | 220.21 Billion |
Tax Assets | 92.01 Billion | 92.01 Billion | 96.98 Billion | 109.21 Billion | 54.14 Billion | 57.18 Billion |
Other Non Current Assets | 455.77 Billion | 455.77 Billion | 433.47 Billion | 466.29 Billion | 533.18 Billion | 506.47 Billion |
Other Assets | - | - | - | - | 9 Million | 7 Million |
Total Liabilities | 6691.49 Billion | 6691.49 Billion | 7057.3 Billion | 6930.99 Billion | 6945.47 Billion | 6902.79 Billion |
Total Current Liabilities | 3073.25 Billion | 3073.25 Billion | 3300.09 Billion | 3470.98 Billion | 3603.83 Billion | 3265.08 Billion |
Account Payables | 528.15 Billion | 528.15 Billion | 592.52 Billion | 605.68 Billion | 555.9 Billion | 536.17 Billion |
Tax Payables | 18.38 Billion | 18.38 Billion | 9.93 Billion | 24.05 Billion | 14.47 Billion | 25.54 Billion |
Short Term Debt | 729.84 Billion | 729.84 Billion | 913.32 Billion | 967.34 Billion | 862.61 Billion | 766.46 Billion |
Deferred Revenue | 188.89 Billion | 188.89 Billion | 199.48 Billion | 200.02 Billion | 490.56 Billion | 529.65 Billion |
Other Current Liabilities | 1626.36 Billion | 1626.36 Billion | 1594.76 Billion | 1697.93 Billion | 1694.74 Billion | 1432.79 Billion |
Total Non Current Liabilities | 3618.24 Billion | 3618.24 Billion | 3757.2 Billion | 3460 Billion | 3341.64 Billion | 3637.71 Billion |
Long-Term Debt | 2181.2 Billion | 2181.2 Billion | 2280.23 Billion | 2038.21 Billion | 2875.67 Billion | 3165.71 Billion |
Deferred Revenue Non Current | 931.75 Billion | 931.75 Billion | 955.55 Billion | 917.28 Billion | 172.21 Billion | 173.8 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 284.62 Billion | 284.62 Billion | 283.31 Billion | 289.26 Billion | 108.47 Billion | 113.95 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3900.62 Billion | 3900.62 Billion | 4036.54 Billion | 3907.97 Billion | 3652.87 Billion | 3648.15 Billion |
Stock Holders Equity | 3716.58 Billion | 3716.58 Billion | 3852.55 Billion | 3718.46 Billion | 3479.9 Billion | 3474.59 Billion |
Common Stock | 50 Billion | 50 Billion | 50 Billion | 50 Billion | 50 Billion | 50 Billion |
Retained Earnings | 2650.57 Billion | 2650.57 Billion | 2608.45 Billion | 2556.16 Billion | 2519.08 Billion | 2532.49 Billion |
Accumulated other comprehensive income | 680.52 Billion | 680.52 Billion | 806.34 Billion | 724.48 Billion | 511.58 Billion | 493.04 Billion |
Common Stock Equity | 3716.58 Billion | 3716.58 Billion | 3852.55 Billion | 3718.46 Billion | 3479.9 Billion | 3474.59 Billion |
Capital Lease Obligation | 931.75 Billion | 931.75 Billion | 955.55 Billion | 917.28 Billion | 965.17 Billion | 956.38 Billion |
Total Investments | 306.77 Billion | 306.77 Billion | 303.6 Billion | 341.09 Billion | 246.86 Billion | 243.21 Billion |
Total Debt | 3842.8 Billion | 3842.8 Billion | 4149.11 Billion | 3922.84 Billion | 3738.28 Billion | 3932.17 Billion |
Net Debt | 2301.26 Billion | 2301.26 Billion | 2429.05 Billion | 2571.59 Billion | 2098.45 Billion | 2261.3 Billion |
0640
0423
GERS
KOPI
1093
3544