USD 0.01
(6.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 1.4 Million | 4.31 Million | 507.58 Thousand | 60.14 Thousand | 111.02 Thousand | 47.21 Thousand |
Selling, General and Administrative Expenses | 1.37 Million | 4.31 Million | 371.65 Thousand | 58.49 Thousand | 70.63 Thousand | 47.21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 128.6 Thousand | - | 5700.00 |
Cost and Expenses | 1.4 Million | 4.31 Million | 507.58 Thousand | 60.14 Thousand | 111.02 Thousand | 47.21 Thousand |
Operating Income | -1.37 Million | -4.31 Million | -504.86 Thousand | -60.14 Thousand | -111.02 Thousand | 958.23 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -4311.25 | 2211.42 | -704.14 | -1010.45 | 1 Million |
Earnings before Tax | -1.4 Million | -4.33 Million | -510.3 Thousand | 69.11 Thousand | -111.02 Thousand | -1.04 Million |
Net Income | -1.4 Million | -4.33 Million | -510.3 Thousand | 69.11 Thousand | -111.02 Thousand | -1.04 Million |
Earnings Per Share Basic | -0.03 | -0.13 | -0.04 | 0.01 | -0.02 | -0.21 |
Earnings Per Share Diluted | -0.03 | -0.13 | -0.04 | 0.01 | -0.02 | -0.21 |
Weighted Average Shares Outstanding | 43.23 Million | 34.23 Million | 13.26 Million | 4.92 Million | 4.92 Million | 4.92 Million |
Weighted Average Shares Outstanding (Diluted) | 43.23 Million | 34.23 Million | 13.26 Million | 4.92 Million | 4.92 Million | 4.92 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -32.08 Thousand | -4.31 Million | -504.86 Thousand | -60.14 Thousand | -111.02 Thousand | 958.23 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 1.37 Million | 467.52 Thousand | 301.72 Thousand | 196.45 Thousand | 411.72 Thousand | 4.31 Million |
Selling, General and Administrative Expenses | - | 467.52 Thousand | 301.72 Thousand | 196.45 Thousand | 411.72 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.37 Million | 467.52 Thousand | 301.72 Thousand | 196.45 Thousand | 411.72 Thousand | 4.31 Million |
Operating Income | -1.37 Million | -467.52 Thousand | -301.73 Thousand | -196.45 Thousand | -411.72 Thousand | -4.31 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.37 Million | -467.52 Thousand | -301.73 | -196.45 | -411.72 | -4311.25 |
Earnings before Tax | -1.4 Million | -491.53 Thousand | -304.26 Thousand | -202.01 Thousand | -411.69 Thousand | -4.33 Million |
Net Income | -1.4 Million | -491.53 Thousand | -304.26 Thousand | -202.01 Thousand | -411.69 Thousand | -4.33 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 43.23 Million | 49.15 Million | 46.47 Million | 39.2 Million | 38.74 Million | 34.23 Million |
Weighted Average Shares Outstanding (Diluted) | 43.23 Million | 49.15 Million | 46.47 Million | 39.2 Million | 38.74 Million | 34.23 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -467.52 Thousand | -301.73 Thousand | -196.45 Thousand | -411.72 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
HRN
CHOWF
153A
TLI
MNLCF
001300