USD 0.39
(-11.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -4.32 Million | 240.53 Thousand | 2.74 Million | 5.68 Million | 786.68 Thousand | 3.52 Million |
Cost of Revenue | -3.09 Million | 0.25 | 0.49 | 0.29 | 0.80 | - |
Gross Profit | -1.22 Million | 240.53 Thousand | 2.74 Million | 5.68 Million | 786.68 Thousand | 3.52 Million |
Operating Expenses | 773.53 Thousand | 5.77 Million | 1.45 Million | -4.48 Million | 637.17 Thousand | 992.48 |
Selling, General and Administrative Expenses | 989.57 Thousand | 1.13 Million | 1.5 Million | 1.56 Million | 3.77 | 0.56 |
Research and Development Expenses | - | -23.02 | 0.47 | 1.79 | 3.77 | 0.56 |
Other Expenses | - | -5.77 Million | -1.45 Million | 4.48 Million | -1009.45 | 991.36 |
Cost and Expenses | 773.53 Thousand | 5.77 Million | 1.45 Million | -4.48 Million | 637.17 Thousand | 992.48 |
Operating Income | -5.07 Million | -5.53 Million | 1.29 Million | 10.17 Million | 2.98 Million | -13.37 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -660.18 Thousand | -855.73 Thousand | 23.71 Thousand | 1.57 Million | 2.96 Million | 1.97 Million |
Earnings before Tax | -6.74 Million | -5.53 Million | 1.28 Million | 10.16 Million | 2.96 Million | 1.97 Million |
Net Income | -5.87 Million | -4.72 Million | 1.26 Million | 8.59 Million | 2.96 Million | 1.97 Million |
Earnings Per Share Basic | -0.18 | -0.19 | 0.05 | 0.36 | 0.12 | 23.65 Million |
Earnings Per Share Diluted | -0.18 | -0.19 | 0.05 | 0.36 | 2.96 Million | 23.65 Million |
Weighted Average Shares Outstanding | 25.02 Million | 24.67 Million | 24.1 Million | 24 Million | 0.12 | 0.08 |
Weighted Average Shares Outstanding (Diluted) | 25.02 Million | 24.67 Million | 24.1 Million | 24 Million | 0.12 | 0.08 |
Gross Margin | 0.28 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.16 | -23.02 | 0.47 | 1.79 | -0.02 | -3.35 |
Profit Margin | 1.36 | -19.66 | 0.46 | 1.51 | 3.77 | 0.56 |
EBITDA | -5.01 Million | -5.53 Million | 1.29 Million | 10.17 Million | -18.1 Thousand | -11.81 Million |
Earnings Before Tax Margin | 1.17 | -23.02 | 0.47 | 1.79 | 3.79 | -3.79 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 331.29 Thousand | -537.9 Thousand | -874.64 Thousand | -1.22 Million | -99.52 Thousand | -142.35 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 331.29 Thousand | -537.9 Thousand | -874.64 Thousand | -1.22 Million | -99.52 Thousand | -142.35 Thousand |
Operating Expenses | 1.97 Million | -2.09 Million | 14.22 Thousand | 3.78 Million | 805.03 Thousand | 1.46 Million |
Selling, General and Administrative Expenses | 182.05 Thousand | 143.06 Thousand | 261.14 Thousand | - | 218.6 Thousand | 241.26 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.79 Million | 2.09 Million | -14.22 Thousand | -3.78 Million | -805.03 Thousand | -1.46 Million |
Cost and Expenses | 1.44 Million | -2.09 Million | 14.22 Thousand | 3.78 Million | 805.03 Thousand | 1.46 Million |
Operating Income | -1.11 Million | 1.55 Million | -888.86 Thousand | -5.01 Million | -904.56 Thousand | -1.6 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -6461.00 | 34.76 Thousand | -86.76 Thousand | -660.18 Thousand | -80.97 Thousand | -226.32 Thousand |
Earnings before Tax | -1.11 Million | 1.54 Million | -889.35 Thousand | -5.01 Million | -904.22 Thousand | -1.6 Million |
Net Income | -1.14 Million | 1.51 Million | -795.71 Thousand | -4.43 Million | -856.3 Thousand | -1.37 Million |
Earnings Per Share Basic | -0.06 | 0.06 | -0.03 | - | -0.03 | -0.06 |
Earnings Per Share Diluted | -0.06 | 0.06 | -0.03 | - | -0.03 | -0.06 |
Weighted Average Shares Outstanding | 18.27 Million | 25.2 Million | 25.2 Million | 25.02 Million | 25 Million | 25 Million |
Weighted Average Shares Outstanding (Diluted) | 18.27 Million | 25.2 Million | 25.2 Million | 25.02 Million | 25 Million | 25 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -3.35 | -2.89 | 1.02 | - | 9.09 | 11.30 |
Profit Margin | -3.47 | -2.81 | 0.91 | 3.62 | 8.60 | 9.67 |
EBITDA | -1.11 Million | 1.55 Million | -888.86 Thousand | - | -904.56 Thousand | -1.6 Million |
Earnings Before Tax Margin | -3.35 | -2.89 | 1.02 | 4.09 | 9.09 | 11.30 |
1QZ
NCB
DWF
NESCO
TIPSINDLTD
DSCV