USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 129.99 Million | 158.8 Million | 123.79 Million | 5.39 Million | - |
Cost of Revenue | 66.85 Million | 104.78 Million | 93.25 Million | 1.5 Million | - |
Gross Profit | 63.14 Million | 54.01 Million | 30.54 Million | 3.89 Million | - |
Operating Expenses | 58.27 Million | 79.05 Million | 75.38 Million | 5.81 Million | 953.43 Thousand |
Selling, General and Administrative Expenses | 53.91 Million | 71.17 Million | 68.08 Million | 4.94 Million | 953.43 Thousand |
Research and Development Expenses | 4.36 Million | 7.88 Million | 7.3 Million | 874 Thousand | - |
Other Expenses | - | 121 Thousand | 490 Thousand | 4000.00 | - |
Cost and Expenses | 125.13 Million | 183.84 Million | 168.64 Million | 7.32 Million | 953.43 Thousand |
Operating Income | 4.86 Million | -25.04 Million | -44.84 Million | -1.92 Million | -953.44 Thousand |
Interest Expense | 28.19 Million | 26.5 Million | 19.51 Million | 134 Thousand | - |
Income Tax Expense | -1.21 Million | -9.38 Million | -2.43 Million | 50 Thousand | 558.81 Thousand |
Earnings before Tax | -57.63 Million | -232.31 Million | -342.77 Million | -2.05 Million | 919.26 Thousand |
Net Income | -57.83 Million | -223 Million | -341.02 Million | -2.18 Million | 360.45 Thousand |
Earnings Per Share Basic | -3.26 | -15.17 | -31.86 | -0.42 | 0.16 |
Earnings Per Share Diluted | -3.26 | -15.17 | -31.86 | -0.42 | 0.16 |
Weighted Average Shares Outstanding | 17.72 Million | 14.69 Million | 10.7 Million | 5.23 Million | 2.22 Million |
Weighted Average Shares Outstanding (Diluted) | 17.72 Million | 14.69 Million | 10.7 Million | 5.23 Million | 2.22 Million |
Gross Margin | 0.49 | 0.34 | 0.25 | 0.72 | - |
EBIT Margin | -0.13 | -0.02 | -0.22 | -0.30 | - |
Profit Margin | -0.44 | -1.40 | -2.75 | -0.41 | - |
EBITDA | -16.89 Million | -183.99 Million | -305.6 Million | -1.6 Million | -953.44 Thousand |
Earnings Before Tax Margin | 0.04 | -0.16 | -0.36 | -0.36 | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 129.99 Million | 17.34 Million | 32.68 Million | 37.82 Million | 42.14 Million |
Cost of Revenue | 196 Thousand | 66.85 Million | 9.3 Million | 16.88 Million | 19.58 Million | 21.08 Million |
Gross Profit | -196 Thousand | 63.14 Million | 8.04 Million | 15.79 Million | 18.24 Million | 21.06 Million |
Operating Expenses | 4.99 Million | 58.27 Million | 9.14 Million | 14.13 Million | 17.09 Million | 17.9 Million |
Selling, General and Administrative Expenses | 4.97 Million | - | 8.89 Million | 12.16 Million | 16.24 Million | 16.61 Million |
Research and Development Expenses | 21 Thousand | - | 256 Thousand | 1.97 Million | 848 Thousand | 1.28 Million |
Other Expenses | 170 Thousand | 1.07 Million | - | - | - | - |
Cost and Expenses | 5.19 Million | 125.13 Million | 18.45 Million | 31.02 Million | 36.67 Million | 38.98 Million |
Operating Income | -5.19 Million | 4.86 Million | -1.1 Million | 1.65 Million | 1.14 Million | 3.16 Million |
Interest Expense | 5.52 Million | 28.19 Million | 7.49 Million | 6.7 Million | 7.13 Million | 6.75 Million |
Income Tax Expense | 4.51 Million | -1.21 Million | -2.08 Million | 467 Thousand | 867 Thousand | 448 Thousand |
Earnings before Tax | -7.36 Million | -57.63 Million | -12.1 Million | -20.13 Million | -17.75 Million | -7.63 Million |
Net Income | -27.68 Million | -57.83 Million | -10.02 Million | -20.6 Million | -19.12 Million | -8.08 Million |
Earnings Per Share Basic | -1.48 | - | -0.54 | -1.12 | -1.05 | -0.51 |
Earnings Per Share Diluted | -1.48 | - | -0.54 | -1.12 | -1.05 | -0.51 |
Weighted Average Shares Outstanding | 18.69 Million | 17.72 Million | 18.52 Million | 18.42 Million | 18.22 Million | 15.73 Million |
Weighted Average Shares Outstanding (Diluted) | 18.69 Million | 17.72 Million | 18.52 Million | 18.42 Million | 18.22 Million | 15.73 Million |
Gross Margin | - | 0.49 | 0.46 | 0.48 | 0.48 | 0.50 |
EBIT Margin | - | - | 0.05 | 0.17 | 0.13 | 0.15 |
Profit Margin | - | -0.44 | -0.58 | -0.63 | -0.51 | -0.19 |
EBITDA | -4.99 Million | - | 881 Thousand | 5.63 Million | 4.75 Million | 6.13 Million |
Earnings Before Tax Margin | - | 0.04 | -0.06 | 0.05 | 0.03 | 0.08 |
MAQC
AKPI
000021
600210
6201
7556