V-cube, Inc. (VCCBF)
USD 3.34
(-14.58%)
USD 3.34
(-14.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.08 Billion | 12.22 Billion | 99.83 Million | 80.22 Million | 58.61 Million | 7.96 Billion |
| Cost of Revenue | 6.44 Billion | 6.8 Billion | 53.75 Million | 42.78 Million | 37.32 Million | 4.55 Billion |
| Gross Profit | 4.63 Billion | 5.42 Billion | 46.08 Million | 37.43 Million | 21.29 Million | 3.41 Billion |
| Operating Expenses | 4.79 Billion | 4.74 Billion | 34.34 Million | 27.3 Million | 23.91 Million | 3.06 Billion |
| Selling, General and Administrative Expenses | 4.79 Billion | 36.19 Million | 34.34 Million | 27.3 Million | 23.91 Million | 3.06 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.48 Million | -43.87 Million | 11.99 Million | -20.68 Million | -27.73 Million |
| Cost and Expenses | 11.24 Billion | 11.55 Billion | 88.09 Million | 70.08 Million | 61.23 Million | 7.61 Billion |
| Operating Income | -156.09 Million | 675.09 Million | 11.73 Million | 10.13 Million | -2.62 Million | 345.53 Million |
| Interest Expense | 47.78 Million | 44.93 Million | 301.33 Thousand | 222.9 Thousand | 193.1 Thousand | 29.08 Million |
| Income Tax Expense | 1.35 Billion | 11.55 Million | -5.86 Million | -1.91 Million | -1 Million | 168.93 Million |
| Earnings before Tax | -4.23 Billion | 131.93 Million | 5.77 Million | 9.25 Million | -768.54 Thousand | 585.7 Million |
| Net Income | -5.62 Billion | 84.59 Million | 11.5 Million | 11.02 Million | 316.4 Thousand | 456.12 Million |
| Earnings Per Share Basic | -231.68 | 3.49 | 0.47 | 0.46 | 0.01 | 18.95 |
| Earnings Per Share Diluted | -231.68 | 3.43 | 0.46 | 0.44 | 0.01 | 18.58 |
| Weighted Average Shares Outstanding | 24.27 Million | 24.27 Million | 24.21 Million | 24.16 Million | 24.09 Million | 24.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.27 Million | 24.66 Million | 24.88 Million | 25 Million | 24.43 Million | 24.54 Million |
| Gross Margin | 0.42 | 0.44 | 0.46 | 0.47 | 0.36 | 0.43 |
| EBIT Margin | -0.25 | 0.16 | 0.22 | 0.24 | 0.10 | 0.16 |
| Profit Margin | -0.51 | 0.01 | 0.12 | 0.14 | 0.01 | 0.06 |
| EBITDA | -2.76 Billion | 1.91 Billion | 1.93 Billion | 1.89 Billion | 874.26 Million | 1.27 Billion |
| Earnings Before Tax Margin | -0.01 | 0.06 | 0.12 | 0.13 | -0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 17.46 Million | 18.54 Million | 21.07 Million | 11.08 Billion | 15.79 Million | 18.99 Million |
| Cost of Revenue | 10.16 Million | 10.97 Million | 12.73 Million | 6.44 Billion | 9.96 Million | 10.08 Million |
| Gross Profit | 7.3 Million | 7.57 Million | 8.33 Million | 4.63 Billion | 5.82 Million | 8.9 Million |
| Operating Expenses | 6.62 Million | 6.77 Million | 8.03 Million | 4.79 Billion | 7.94 Million | 8.81 Million |
| Selling, General and Administrative Expenses | 6.62 Million | 6.77 Million | 8.03 Million | - | 7.94 Million | 8.81 Million |
| Research and Development Expenses | - | - | 40.34 Thousand | - | - | - |
| Other Expenses | -738 Thousand | 272 Thousand | -60.46 Million | -63.36 Million | -1.44 Million | -7.39 Million |
| Cost and Expenses | 16.79 Million | 17.75 Million | 20.77 Million | 11.24 Billion | 17.9 Million | 18.9 Million |
| Operating Income | 674.79 Thousand | 795.32 Thousand | 301.5 Thousand | -156.09 Million | -2.11 Million | 87.9 Thousand |
| Interest Expense | 15.17 Million | 12.55 Million | 88.09 Thousand | 47.78 Million | 81.3 Thousand | 79.13 Thousand |
| Income Tax Expense | 1.18 Million | 113.19 Thousand | 9.26 Million | 1.35 Billion | 108.18 Thousand | 120.92 Thousand |
| Earnings before Tax | -540.63 Thousand | 639.1 Thousand | -27.17 Million | -4.23 Billion | -3.07 Million | -62.6 Thousand |
| Net Income | -1.74 Million | 447.12 Thousand | -36.47 Million | -5.62 Billion | -3.21 Million | -189.73 Thousand |
| Earnings Per Share Basic | -0.07 | 0.02 | -1.50 | - | -0.13 | -0.01 |
| Earnings Per Share Diluted | -0.07 | 0.02 | -1.50 | - | -0.13 | -0.01 |
| Weighted Average Shares Outstanding | 25.87 Million | 24.4 Million | 24.27 Million | 24.27 Million | 24.27 Million | 24.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.87 Million | 24.4 Million | 24.27 Million | 24.27 Million | 24.27 Million | 24.27 Million |
| Gross Margin | 0.42 | 0.41 | 0.40 | 0.42 | 0.37 | 0.47 |
| EBIT Margin | 0.15 | 0.15 | 0.14 | - | 0.03 | 0.13 |
| Profit Margin | -0.10 | 0.02 | -1.73 | -0.51 | -0.20 | -0.01 |
| EBITDA | 2.57 Million | 2.7 Million | 3 Million | - | 427.29 Thousand | 2.45 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.01 | -0.01 | -0.13 | 0.00 |
OWL
SCFLF
688270
LOGN3
600271
BIRM